Woodland West Pet Resort, Inc
How we got $1.8M
Based on its 41 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 68% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WOODLAND WEST PET RESORT, INC this business | $3.5M | — |
| Woodland University Dog Training Tulsa | $753K | 0.0 mi |
| Wet Dog Dog Wash Tulsa | $753K | 0.3 mi |
| Redfoot Australian Cattle Dogs Tulsa | $753K | 1.5 mi |
| DROP THE LEASH PRODUCTIONS Tulsa · 1 employees | $171K | 1.8 mi |
| TULSA GENERATOR SERVICES LLC Tulsa | $911K | 1.8 mi |
| MARTIAL ARTS ACADEMY - JENKS, LLC Tulsa · 1 employees | $279K | 1.8 mi |
The full calculation
| Employees reported to the SBA | 41 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.4M |
| Estimate: the two combined (geometric mean) | $3.5M |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $572K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.8M |
| Multiple for this size and industry | 3.2× |
| Value range | $963K – $2.5M |
| Revenue range | $2.3M – $4.0M |
| EBITDA range | $376K – $652K |
| Industry (NAICS) | Pet Care (except Veterinary) Services (812910) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe First National Bank and Trust Company of Broken ArrowPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First National Bank and Trust Company of Broken Arrow PPP 2020, PPP 2021 | All 149 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $204K | 41 |
| 1/27/2021 | second | $214K | 38 |
About Woodland West Pet Resort, Inc
Woodland West Pet Resort, Inc is a pet care (except veterinary) services company in Tulsa, Oklahoma. Its estimated annual revenue is about $3.5M, with roughly $572K of EBITDA. It has about 41 employees. Its estimated business value is $1.8M (likely range $963K–$2.5M).
Common questions
- Who owns Woodland West Pet Resort, Inc?
- The owner of Woodland West Pet Resort, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Woodland West Pet Resort, Inc make?
- SeeBITDA estimates Woodland West Pet Resort, Inc's annual revenue at about $3.5M (likely between $2.3M and $4.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Woodland West Pet Resort, Inc worth?
- About $1.8M, roughly 3.2× its estimated EBITDA of $572K, typical for a pet care (except veterinary) services company its size. Likely range: $963K–$2.5M.
- How many employees does Woodland West Pet Resort, Inc have?
- About 41, as reported on its PPP loan.