You Suck Vapes LLC
How we got $2.5M
Based on its 34 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 99% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| YOU SUCK VAPES LLC this business | $12.4M | — |
| MZW.LLC Woodward · 1 employees | $737K | 3.8 mi |
| ALVA VET SUPPLY, INC Alva · 9 employees | $4.3M | 47.1 mi |
| CHEYENNE CELLULAR, LLC Cheyenne · 1 employees | $513K | 58.0 mi |
The full calculation
| Employees reported to the SBA | 34 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $15.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $7.7M |
| Estimate: the two combined (geometric mean) | $12.4M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $841K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.5M |
| Multiple for this size and industry | 3× |
| Value range | $1.3M – $3.5M |
| Revenue range | $8.2M – $14.2M |
| EBITDA range | $554K – $959K |
| Industry (NAICS) | Retail Trade (453991) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBank of Western OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of Western Oklahoma PPP 2020 | All 200 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $111K | 34 |
7 locations
| 1923 MAIN ST | Woodward | This listing |
| 2320 N Main St | Altus | View |
| 13704 S Union Pl | Glenpool | View |
| 329 S Elm St | Jenks | View |
| 2207 NW Cache Rd | Lawton | View |
| 7000 NW 122nd St Ste b | Oklahoma City | View |
| 8571 N Owasso Expy | Owasso | View |
Revenue, profit and value are for the whole company.
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About You Suck Vapes LLC
You Suck Vapes LLC is a retail trade company in Woodward, Oklahoma. It is owned by Ryan Layman. Its estimated annual revenue is about $12.4M, with roughly $841K of EBITDA. It has about 34 employees. Its estimated business value is $2.5M (likely range $1.3M–$3.5M). It has 7 locations.
Common questions
- Who owns You Suck Vapes LLC?
- You Suck Vapes LLC is owned by Ryan Layman, according to public sources such as the company's website or filings.
- How much revenue does You Suck Vapes LLC make?
- SeeBITDA estimates You Suck Vapes LLC's annual revenue at about $12.4M (likely between $8.2M and $14.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is You Suck Vapes LLC worth?
- About $2.5M, roughly 3× its estimated EBITDA of $841K, typical for a retail trade company its size. Likely range: $1.3M–$3.5M.
- How many employees does You Suck Vapes LLC have?
- About 34, as reported on its PPP loan.