Cheyenne Cellular, LLC
How we got $120K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 17% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CHEYENNE CELLULAR, LLC this business | $513K | — |
| AMERICAN WATER CONDITIONING, INC. Elk City · 6 employees | $2.8M | 21.0 mi |
| MZW.LLC Woodward · 1 employees | $737K | 55.4 mi |
| YOU SUCK VAPES LLC Woodward · 34 employees | $12.4M | 58.0 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $618K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $328K |
| Estimate: the two combined (geometric mean) | $513K |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $60K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $120K |
| Multiple for this size and industry | 2× |
| Value range | $63K – $165K |
| Revenue range | $338K – $585K |
| EBITDA range | $40K – $69K |
| Industry (NAICS) | Retail Trade (453998) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSecurity State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security State Bank PPP 2020, PPP 2021 | All 114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $4K | 1 |
| 1/20/2021 | second | $4K | 1 |
About Cheyenne Cellular, LLC
Cheyenne Cellular, LLC is a retail trade company in Cheyenne, Oklahoma. Its estimated annual revenue is about $513K, with roughly $60K of EBITDA. It has about 1 employees. Its estimated business value is $120K (likely range $63K–$165K).
Common questions
- Who owns Cheyenne Cellular, LLC?
- The owner of Cheyenne Cellular, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cheyenne Cellular, LLC make?
- SeeBITDA estimates Cheyenne Cellular, LLC's annual revenue at about $513K (likely between $338K and $585K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cheyenne Cellular, LLC worth?
- About $120K, roughly 2× its estimated EBITDA of $60K, typical for a retail trade company its size. Likely range: $63K–$165K.
- How many employees does Cheyenne Cellular, LLC have?
- About 1, as reported on its PPP loan.