Youngman Rock Inc
How we got $6.0M
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 50% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| YOUNGMAN ROCK INC this business | $4.8M | — |
| SOUTER LIMESTONE AND MINERALS LLC Gore · 14 employees | $6.4M | 19.2 mi |
| AFE COMPANY Bixby · 2 employees | $2.3M | 32.2 mi |
| WATKINS SAND CO INC Bixby · 9 employees | $5.2M | 32.2 mi |
| Pryor Stone Co Inc Pryor | $5.2M | 34.6 mi |
| KEMP QUARRIES INC Pryor · 186 employees | $97.2M | 34.6 mi |
| BEDROCK STONE LLC Stigler · 2 employees | $1.4M | 34.9 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.0M |
| Estimate: the two combined (geometric mean) | $4.8M |
| EBITDA margin (industry, adjusted for size) | 28% |
| EBITDA = revenue × margin | $1.3M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $6.0M |
| Multiple for this size and industry | 4.5× |
| Value range | $3.2M – $8.2M |
| Revenue range | $3.2M – $5.5M |
| EBITDA range | $876K – $1.5M |
| Industry (NAICS) | Crushed and Broken Limestone Mining and Quarrying (212312) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirstar BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Firstar Bank PPP 2020 | All 380 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $82K | 10 |
About Youngman Rock Inc
Youngman Rock Inc is a crushed and broken limestone mining and quarrying company in Muskogee, Oklahoma. Its estimated annual revenue is about $4.8M, with roughly $1.3M of EBITDA. It has about 10 employees. Its estimated business value is $6.0M (likely range $3.2M–$8.2M).
Common questions
- Who owns Youngman Rock Inc?
- The owner of Youngman Rock Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Youngman Rock Inc make?
- SeeBITDA estimates Youngman Rock Inc's annual revenue at about $4.8M (likely between $3.2M and $5.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Youngman Rock Inc worth?
- About $6.0M, roughly 4.5× its estimated EBITDA of $1.3M, typical for a crushed and broken limestone mining and quarrying company its size. Likely range: $3.2M–$8.2M.
- How many employees does Youngman Rock Inc have?
- About 10, as reported on its PPP loan.