Yukon Pharmacy Inc
How we got $680K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 16 years (since 2010)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| YUKON PHARMACY INC this business | $3.4M | — |
| OKLAHOMA HEARING SOLUTIONS, LLC Yukon · 11 employees | $4.8M | 0.1 mi |
| BATH SORBET, INC. Yukon · 11 employees | $5.8M | 0.1 mi |
| FOCUS OPTICAL INC Yukon · 8 employees | $2.1M | 1.9 mi |
| IMAGE MAKERS INC Yukon · 3 employees | $1.3M | 2.5 mi |
| MCALISTER DRUG CORPORATION Yukon · 24 employees | $12.5M | 2.6 mi |
| UNITED PHARMACY, INC. Yukon · 10 employees | $8.5M | 2.8 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.6M |
| Estimate: the two combined (geometric mean) | $3.4M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $283K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $680K |
| Multiple for this size and industry | 2.4× |
| Value range | $358K – $931K |
| Revenue range | $2.2M – $3.9M |
| EBITDA range | $186K – $323K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $34K | 5 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Yukon Pharmacy Inc
Yukon Pharmacy Inc is a pharmacies company in Yukon, Oklahoma, in business since 2010. Its estimated annual revenue is about $3.4M, with roughly $283K of EBITDA. It has about 5 employees. Its estimated business value is $680K (likely range $358K–$931K).
Common questions
- Who owns Yukon Pharmacy Inc?
- The owner of Yukon Pharmacy Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Yukon Pharmacy Inc make?
- SeeBITDA estimates Yukon Pharmacy Inc's annual revenue at about $3.4M (likely between $2.2M and $3.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Yukon Pharmacy Inc worth?
- About $680K, roughly 2.4× its estimated EBITDA of $283K, typical for a pharmacies company its size. Likely range: $358K–$931K.
- How many employees does Yukon Pharmacy Inc have?
- About 5, as reported on its PPP loan.
- When was Yukon Pharmacy Inc founded?
- Yukon Pharmacy Inc has been in business since 2010.