Zachary Bandy
How we got $240K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 12% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ZACHARY BANDY this business | $1.2M | — |
| MOORE MATTRESS LLC Moore · 2 employees | $832K | 0.2 mi |
| COUNTRY LEISURE INC Oklahoma City · 21 employees | $14.6M | 1.0 mi |
| VAPORS USA LLC Oklahoma City | $3.9M | 1.3 mi |
| CIGARETTES FOR LESS, INC Oklahoma City · 4 employees | $3.1M | 2.0 mi |
| MOBILE-REAL CORPORATION Oklahoma City · 3 employees | $4.4M | 2.0 mi |
| CIGAR TRADERS LLC Oklahoma City · 5 employees | $1.6M | 2.1 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $618K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.8M |
| Estimate: the two combined (geometric mean) | $1.2M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $120K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $240K |
| Multiple for this size and industry | 2× |
| Value range | $126K – $328K |
| Revenue range | $790K – $1.4M |
| EBITDA range | $79K – $137K |
| Industry (NAICS) | Retail Trade (453998) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBenworth CapitalPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Benworth Capital PPP 2021 | All 58 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2021 | first | $21K | 1 |
About Zachary Bandy
Zachary Bandy is a retail trade company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.2M, with roughly $120K of EBITDA. It has about 1 employees. Its estimated business value is $240K (likely range $126K–$328K).
Common questions
- Who owns Zachary Bandy?
- The owner of Zachary Bandy isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Zachary Bandy make?
- SeeBITDA estimates Zachary Bandy's annual revenue at about $1.2M (likely between $790K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Zachary Bandy worth?
- About $240K, roughly 2× its estimated EBITDA of $120K, typical for a retail trade company its size. Likely range: $126K–$328K.
- How many employees does Zachary Bandy have?
- About 1, as reported on its PPP loan.