Vapors USA LLC
How we got $766K
Based on 10 employees on its 2025 401(k) filing.
What we know
Estimated value over time
▲ 4% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 17% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | Form 5500 | 12 | $3.6M |
| 2021 | Form 5500 | 6 | $1.8M |
| 2022 | Form 5500 | 8 | $2.4M |
| 2023 | Form 5500 | 6 | $1.8M |
| 2024 | Form 5500 | 9 | $2.7M |
| 2025 | Form 5500 | 10 | $3.0M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| VAPORS USA LLC this business | $3.9M | — |
| CIGARETTES FOR LESS, INC Oklahoma City · 4 employees | $3.1M | 0.8 mi |
| CIGAR TRADERS LLC Oklahoma City · 5 employees | $1.6M | 0.8 mi |
| MOBILE-REAL CORPORATION Oklahoma City · 3 employees | $4.4M | 1.0 mi |
| MOORE MATTRESS LLC Moore · 2 employees | $832K | 1.3 mi |
| ZACHARY BANDY Oklahoma City · 1 employees | $1.2M | 1.3 mi |
| PET.COM, INC. Oklahoma City · 6 employees | $1.7M | 1.3 mi |
The full calculation
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date: prices are 26% higher than in the benchmark's year, both included above.
| Estimated value = EBITDA × typical sale multiple | $766K |
| Multiple for this size and industry | 2.4× |
| Value range | $400K – $1.1M |
| Employees in its retirement plan (2025 Form 5500) | 10 |
| Industry revenue per employee | $300K |
| Revenue = employees × revenue per employee | $3.9M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $319K |
Uses the newest headcount we have: participants in the company's retirement plan from its Form 5500 filing with the Department of Labor. Plans can leave out part-timers and new hires, so the range leans higher than the estimate.
| Revenue range | $2.5M – $4.7M |
| EBITDA range | $208K – $391K |
| Industry (NAICS) | Retail Trade (453990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. These are statistical estimates, not reported financials. Listing details come from the company's Form 5500 retirement-plan filing. Full methodology
About Vapors USA LLC
Vapors USA LLC is a retail trade company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $3.9M, with roughly $319K of EBITDA. It has about 10 employees. Its estimated business value is $766K (likely range $400K–$1.1M).
Common questions
- Who owns Vapors USA LLC?
- The owner of Vapors USA LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Vapors USA LLC make?
- SeeBITDA estimates Vapors USA LLC's annual revenue at about $3.9M (likely between $2.5M and $4.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Vapors USA LLC worth?
- About $766K, roughly 2.4× its estimated EBITDA of $319K, typical for a retail trade company its size. Likely range: $400K–$1.1M.
- How many employees does Vapors USA LLC have?
- About 10, from its 2025 retirement-plan filing.