3fearns LLC
How we got $10.6M
Based on 2 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| 3FEARNS LLC this business | $9.3M | — |
| DEXXON, INC. Kiefer · 24 employees | $92.4M | 2.8 mi |
| MAJESTIC ENERGY COMPANY, LLC Kiefer · 2 employees | $9.3M | 2.9 mi |
| WACHOB OIL & GAS, LLC Sapulpa · 41 employees | $141.7M | 3.0 mi |
| TROJAN OIL AND GAS, LLC Sapulpa · 3 employees | $13.9M | 3.1 mi |
| PINNACLE EXPLORATION & PRODUCTION COMPANY Kiefer · 6 employees | $27.8M | 3.4 mi |
| BROWER OIL & GAS CO., INC. Jenks · 6 employees | $16.2M | 5.1 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Industry revenue per employee | $3.3M |
| Revenue = employees × revenue per employee | $9.3M |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $2.3M |
| Cross-check: revenue implied by PPP payroll | $1.8M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $10.6M |
| Multiple for this size and industry | 4.7× |
| Value range | $5.0M – $15.1M |
| Revenue range | $5.5M – $11.0M |
| EBITDA range | $1.3M – $2.7M |
| Industry (NAICS) | Crude Petroleum Extraction (211120) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCommerce BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Commerce Bank PPP 2020 | All 113 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $9K | 2 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About 3fearns LLC
3fearns LLC is a crude petroleum extraction company in Jenks, Oklahoma. It is owned by James Redfearn (Contact). Its estimated annual revenue is about $9.3M, with roughly $2.3M of EBITDA. It has about 2 employees. Its estimated business value is $10.6M (likely range $5.0M–$15.1M).
Common questions
- Who owns 3fearns LLC?
- 3fearns LLC is owned by James Redfearn (Contact), according to public sources such as the company's website or filings.
- How much revenue does 3fearns LLC make?
- SeeBITDA estimates 3fearns LLC's annual revenue at about $9.3M (likely between $5.5M and $11.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is 3fearns LLC worth?
- About $10.6M, roughly 4.7× its estimated EBITDA of $2.3M, typical for a crude petroleum extraction company its size. Likely range: $5.0M–$15.1M.
- How many employees does 3fearns LLC have?
- About 2, as reported on its PPP loan.