5-M Farms LLC
How we got $513K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| 5-M FARMS LLC this business | $1.2M | — |
| HEAP FARMS LLC Frederick · 4 employees | $1.4M | 0.7 mi |
| GOODKNIGHT FARMS Chattanooga · 4 employees | $2.2M | 12.9 mi |
| BRADLEY FARMS, INC Olustee · 2 employees | $995K | 26.2 mi |
| CNK FARMS Altus · 2 employees | $1.5M | 26.8 mi |
| BASSEL FARMS, LLC Altus · 5 employees | $2.3M | 28.4 mi |
| D & S FARMS LLC Altus · 1 employees | $992K | 28.4 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.0M |
| Estimate: the two combined (geometric mean) | $1.2M |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $205K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $513K |
| Multiple for this size and industry | 2.5× |
| Value range | $270K – $702K |
| Revenue range | $791K – $1.4M |
| EBITDA range | $135K – $234K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (111140) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/22/2020 | first | $15K | 2 |
| 3/27/2021 | second | $15K | 2 |
About 5-M Farms LLC
5-M Farms LLC is an agriculture, forestry, fishing company in Frederick, Oklahoma. Its estimated annual revenue is about $1.2M, with roughly $205K of EBITDA. It has about 2 employees. Its estimated business value is $513K (likely range $270K–$702K).
Common questions
- Who owns 5-M Farms LLC?
- The owner of 5-M Farms LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does 5-M Farms LLC make?
- SeeBITDA estimates 5-M Farms LLC's annual revenue at about $1.2M (likely between $791K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is 5-M Farms LLC worth?
- About $513K, roughly 2.5× its estimated EBITDA of $205K, typical for a agriculture, forestry, fishing company its size. Likely range: $270K–$702K.
- How many employees does 5-M Farms LLC have?
- About 2, as reported on its PPP loan.