SeeBITDAOklahoma

Heap Farms LLC

Agriculture, Forestry, Fishing
  • 22007 CR EW 185, Frederick, OK (approx.)
Estimated valueLow confidence
$392K
$235Klikely range$612K
About 2.5× its yearly profit, typical for a company this size in its industry.
Revenue
$1.0M
a year
Profit (EBITDA)
$157K
15% of revenue
Employees
4
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $392K

Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.

4 employees × $434K each$1.7M
PPP payroll ÷ payroll's usual share of revenue$594K
Revenue$1.0M
× 15% profit margin$157K
× 2.5 sale multiple = value$392K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
No website found
Owner not found

Estimated value over time

▲ 31% since 2020
$0$225K$451K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
HEAP FARMS LLC
this business
$1.0M$157K—
5-M FARMS LLC
Frederick · 2 employees
$847K$145K0.7 mi
GOODKNIGHT FARMS
Chattanooga · 4 employees
$1.6M$244K12.2 mi
BRADLEY FARMS, INC
Olustee · 2 employees
$701K$120K26.7 mi
CNK FARMS
Altus · 2 employees
$1.1M$166K27.1 mi
BASSEL FARMS, LLC
Altus · 5 employees
$1.6M$248K28.6 mi
FELTY FARMS INC.
Altus · 3 employees
$1.0M$162K28.6 mi

The full calculation

Employees reported to the SBA4
Revenue from headcount (employees × revenue per employee for companies this size)$1.7M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$594K
Estimate: the two combined (geometric mean)$1.0M
EBITDA margin (industry, adjusted for size)15%
EBITDA = revenue × margin$157K

Brought up to date: prices are 26% higher than in the benchmark's year and Oklahoma employment in this industry has grown 5% since 2020, both included above.

Estimated value = EBITDA × typical sale multiple$392K
Multiple for this size and industry2.5×
Value range$235K – $612K
Revenue range$762K – $1.3M
EBITDA range$118K – $204K
Industry (NAICS)Agriculture, Forestry, Fishing (111140)

Low confidence: the employee-based and payroll-based estimates differ by more than 2×.

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingBancFirstPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

BancFirst
PPP 2020, PPP 2021
All 7,048 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/28/2020first$11K$11K4BancFirst
4/3/2021second$11K$11K4BancFirst

About Heap Farms LLC

Heap Farms LLC is an agriculture, forestry, fishing company in Frederick, Oklahoma. Its estimated annual revenue is about $1.0M, with roughly $157K of EBITDA. It has about 4 employees. Its estimated business value is $392K (likely range $235K–$612K).

Common questions

Who owns Heap Farms LLC?
The owner of Heap Farms LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Heap Farms LLC make?
SeeBITDA estimates Heap Farms LLC's annual revenue at about $1.0M (likely between $762K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Heap Farms LLC worth?
About $392K, roughly 2.5× its estimated EBITDA of $157K, typical for a agriculture, forestry, fishing company its size. Likely range: $235K–$612K.
How many employees does Heap Farms LLC have?
About 4, as reported on its PPP loan.