Agri-Friends Inc.
How we got $2.5M
Based on its 21 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 36% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Some signs of a sale
- In business 33 years (since 1993)
From public records and the company's website, not a statement that it's for sale.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| AGRI-FRIENDS INC. this business | $7.0M | — |
| REIMER FAMILY LLC Corn · 2 employees | $1.1M | 12.0 mi |
| J&W Liquid Feed Binger | $2.4M | 12.3 mi |
| OPITZ SPRAYING LLC Binger · 2 employees | $1.4M | 13.0 mi |
| Farmers Cooperative Station Carnegie | $2.4M | 14.0 mi |
| Southwest Center Pivots Hydro | $2.4M | 14.0 mi |
| GENESIS CROP SOLUTIONS, LLC Weatherford · 1 employees | $341K | 14.1 mi |
The full calculation
| Employees reported to the SBA | 21 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $10.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.7M |
| Estimate: the two combined (geometric mean) | $7.0M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $664K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.5M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.3M – $3.4M |
| Revenue range | $4.6M – $7.9M |
| EBITDA range | $436K – $757K |
| Industry (NAICS) | Postharvest Crop Activities (except Cotton Ginning) (115114) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFarm Credit of Western Oklahoma, ACAPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Farm Credit of Western Oklahoma, ACA PPP 2021 | All 32 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/17/2021 | first | $64K | 21 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Agri-Friends Inc.
Agri-Friends Inc. is a postharvest crop activities (except cotton ginning) company in Eakly, Oklahoma, in business since 1993. Its estimated annual revenue is about $7.0M, with roughly $664K of EBITDA. It has about 21 employees. Its estimated business value is $2.5M (likely range $1.3M–$3.4M).
Common questions
- Who owns Agri-Friends Inc.?
- The owner of Agri-Friends Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Agri-Friends Inc. make?
- SeeBITDA estimates Agri-Friends Inc.'s annual revenue at about $7.0M (likely between $4.6M and $7.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Agri-Friends Inc. worth?
- About $2.5M, roughly 3.8× its estimated EBITDA of $664K, typical for a postharvest crop activities (except cotton ginning) company its size. Likely range: $1.3M–$3.4M.
- How many employees does Agri-Friends Inc. have?
- About 21, as reported on its PPP loan.
- When was Agri-Friends Inc. founded?
- Agri-Friends Inc. has been in business since 1993.