Baker Irrigation Inc
How we got $893K
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BAKER IRRIGATION INC this business | $2.3M | — |
| SOUTH TULSA IRRIGATION INC. Bixby · 7 employees | $1.7M | 4.5 mi |
| IRRIGATION DESIGN & CONSULTING LLC Broken Arrow · 1 employees | $370K | 7.7 mi |
| WOODWARD IRRIGATION INC Broken Arrow · 2 employees | $356K | 9.7 mi |
| LIVING WATER IRRIGATION, LLC Tulsa · 10 employees | $3.7M | 10.8 mi |
| D.L. INVESTMENTS, INC. Coweta · 4 employees | $1.2M | 11.4 mi |
| REGIONAL IRRIGATION, INC Tulsa · 7 employees | $1.7M | 12.3 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.9M |
| Estimate: the two combined (geometric mean) | $2.3M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $298K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $893K |
| Multiple for this size and industry | 3× |
| Value range | $470K – $1.2M |
| Revenue range | $1.5M – $2.6M |
| EBITDA range | $196K – $339K |
| Industry (NAICS) | Water Supply and Irrigation Systems (221310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Pryority BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Pryority Bank PPP 2020 | All 258 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $56K | 8 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Baker Irrigation Inc
Baker Irrigation Inc is a water supply and irrigation systems company in Bixby, Oklahoma, in business since 2015. It is owned by Tony E Baker Sr (Officer). Its estimated annual revenue is about $2.3M, with roughly $298K of EBITDA. It has about 8 employees. Its estimated business value is $893K (likely range $470K–$1.2M).
Common questions
- Who owns Baker Irrigation Inc?
- Baker Irrigation Inc is owned by Tony E Baker Sr (Officer), according to public sources such as the company's website or filings.
- How much revenue does Baker Irrigation Inc make?
- SeeBITDA estimates Baker Irrigation Inc's annual revenue at about $2.3M (likely between $1.5M and $2.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Baker Irrigation Inc worth?
- About $893K, roughly 3× its estimated EBITDA of $298K, typical for a water supply and irrigation systems company its size. Likely range: $470K–$1.2M.
- How many employees does Baker Irrigation Inc have?
- About 8, as reported on its PPP loan.
- When was Baker Irrigation Inc founded?
- Baker Irrigation Inc has been in business since 2015.