Beutler and Son Rodeo Company
How we got $378K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BEUTLER AND SON RODEO COMPANY this business | $886K | — |
| BEUTLER & SON RODEO INC Elk City · 1 employees | $921K | 0.1 mi |
| GREGORY BROTHERS FARM Elk City · 2 employees | $1.4M | 0.2 mi |
| JACKSON FARMS Elk City · 2 employees | $1.4M | 0.5 mi |
| THREE CHICKS LLC Elk City · 2 employees | $1.3M | 0.5 mi |
| BEUTLER AND SON LEASING, LLC Elk City · 12 employees | $3.9M | 0.6 mi |
| HARRISON BROS. Elk City · 1 employees | $993K | 0.6 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $541K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $886K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $151K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $378K |
| Multiple for this size and industry | 2.5× |
| Value range | $199K – $517K |
| Revenue range | $583K – $1.0M |
| EBITDA range | $99K – $172K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe First National Bank & TrustPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank and Trust Co PPP 2020 | All 694 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $17K | 1 |
About Beutler and Son Rodeo Company
Beutler and Son Rodeo Company is an agriculture, forestry, fishing company in Elk City, Oklahoma. Its estimated annual revenue is about $886K, with roughly $151K of EBITDA. It has about 1 employees. Its estimated business value is $378K (likely range $199K–$517K).
Common questions
- Who owns Beutler and Son Rodeo Company?
- The owner of Beutler and Son Rodeo Company isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Beutler and Son Rodeo Company make?
- SeeBITDA estimates Beutler and Son Rodeo Company's annual revenue at about $886K (likely between $583K and $1.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Beutler and Son Rodeo Company worth?
- About $378K, roughly 2.5× its estimated EBITDA of $151K, typical for a agriculture, forestry, fishing company its size. Likely range: $199K–$517K.
- How many employees does Beutler and Son Rodeo Company have?
- About 1, as reported on its PPP loan.