C Arrow Ranch LLC
How we got $269K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| C ARROW RANCH LLC this business | $538K | — |
| JOHNSON FARMS IRRIGATION LLC Boise City · 2 employees | $1.1M | 0.1 mi |
| DREW ALLEN FARMS LLC Boise City · 2 employees | $1.4M | 0.6 mi |
| HINDS OPERATING INC Boise City · 3 employees | $1.2M | 0.6 mi |
| CR WILSON LAND & CATTLE LLC Boise City · 1 employees | $993K | 3.5 mi |
| WILSON FARMS Boise City · 4 employees | $2.2M | 3.7 mi |
| 4-M FARMS LIMITED PARTNERSHIP Boise City · 1 employees | $659K | 3.8 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $541K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $412K |
| Estimate: the two combined (geometric mean) | $538K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $108K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $269K |
| Multiple for this size and industry | 2.5× |
| Value range | $142K – $368K |
| Revenue range | $354K – $613K |
| EBITDA range | $71K – $123K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (111140) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe First State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First State Bank PPP 2020 | All 268 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $6K | 1 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About C Arrow Ranch LLC
C Arrow Ranch LLC is an agriculture, forestry, fishing company in Boise City, Oklahoma, in business since 2013. Its estimated annual revenue is about $538K, with roughly $108K of EBITDA. It has about 1 employees. Its estimated business value is $269K (likely range $142K–$368K).
Common questions
- Who owns C Arrow Ranch LLC?
- The owner of C Arrow Ranch LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does C Arrow Ranch LLC make?
- SeeBITDA estimates C Arrow Ranch LLC's annual revenue at about $538K (likely between $354K and $613K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is C Arrow Ranch LLC worth?
- About $269K, roughly 2.5× its estimated EBITDA of $108K, typical for a agriculture, forestry, fishing company its size. Likely range: $142K–$368K.
- How many employees does C Arrow Ranch LLC have?
- About 1, as reported on its PPP loan.
- When was C Arrow Ranch LLC founded?
- C Arrow Ranch LLC has been in business since 2013.