Drew Allen Farms LLC
How we got $585K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DREW ALLEN FARMS LLC this business | $1.4M | — |
| HINDS OPERATING INC Boise City · 3 employees | $1.2M | 0.2 mi |
| JOHNSON FARMS IRRIGATION LLC Boise City · 2 employees | $1.1M | 0.6 mi |
| C ARROW RANCH LLC Boise City · 1 employees | $538K | 0.6 mi |
| CR WILSON LAND & CATTLE LLC Boise City · 1 employees | $993K | 3.7 mi |
| WILSON FARMS Boise City · 4 employees | $2.2M | 3.9 mi |
| 4-M FARMS LIMITED PARTNERSHIP Boise City · 1 employees | $659K | 4.0 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $1.4M |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $234K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $585K |
| Multiple for this size and industry | 2.5× |
| Value range | $308K – $800K |
| Revenue range | $902K – $1.6M |
| EBITDA range | $154K – $267K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (111140) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe First State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First State Bank PPP 2020 | All 268 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $20K | 2 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Drew Allen Farms LLC
Drew Allen Farms LLC is an agriculture, forestry, fishing company in Boise City, Oklahoma, in business since 2017. Its estimated annual revenue is about $1.4M, with roughly $234K of EBITDA. It has about 2 employees. Its estimated business value is $585K (likely range $308K–$800K).
Common questions
- Who owns Drew Allen Farms LLC?
- The owner of Drew Allen Farms LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Drew Allen Farms LLC make?
- SeeBITDA estimates Drew Allen Farms LLC's annual revenue at about $1.4M (likely between $902K and $1.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Drew Allen Farms LLC worth?
- About $585K, roughly 2.5× its estimated EBITDA of $234K, typical for a agriculture, forestry, fishing company its size. Likely range: $308K–$800K.
- How many employees does Drew Allen Farms LLC have?
- About 2, as reported on its PPP loan.
- When was Drew Allen Farms LLC founded?
- Drew Allen Farms LLC has been in business since 2017.