How we got $11.6M
Based on its 27 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- Headcount down 26% since 2021 (retirement plan filings)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 21% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 4% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 27 | $5.4M |
| 2020 | Form 5500 | 26 | $5.2M |
| 2021 | Form 5500 | 35 | $7.0M |
| 2022 | Form 5500 | 35 | $7.0M |
| 2023 | Form 5500 | 30 | $6.0M |
| 2024 | Form 5500 | 30 | $6.0M |
| 2025 | Form 5500 | 26 | $5.2M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DISTRIBUTECH LLC this business | $15.7M | — |
| SMART GIRL DIGITAL, LLC Tulsa | $1.8M | 0.6 mi |
| CROSSROADS COMMUNICATIONS, LLC Tulsa · 7 employees | $2.1M | 1.0 mi |
| PHILLIPS & JOHNSON ADVERTISING, INC. Tulsa · 5 employees | $1.9M | 1.2 mi |
| SIGHT & SOUND MEDIA AGENCY, LLC Tulsa · 6 employees | $2.0M | 1.2 mi |
| ON-LINE MEDIA INC Tulsa · 1 employees | $939K | 1.3 mi |
| COSEC INTERNATIONAL INC Tulsa · 6 employees | $2.1M | 1.7 mi |
The full calculation
| Employees reported to the SBA | 27 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $12.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $15.2M |
| Estimate: the two combined (geometric mean) | $15.7M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $2.1M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $11.6M |
| Multiple for this size and industry | 5.5× |
| Value range | $6.1M – $15.8M |
| Revenue range | $10.3M – $17.9M |
| EBITDA range | $1.4M – $2.4M |
| Industry (NAICS) | Other Services Related to Advertising (541890) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2020, PPP 2021 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $372K | 27 |
| 1/26/2021 | second | $443K | 21 |
About Distributech LLC
Distributech LLC is a marketing & advertising company in Tulsa, Oklahoma. Its estimated annual revenue is about $15.7M, with roughly $2.1M of EBITDA. It has about 26 employees. Its estimated business value is $11.6M (likely range $6.1M–$15.8M).
Common questions
- Who owns Distributech LLC?
- The owner of Distributech LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Distributech LLC make?
- SeeBITDA estimates Distributech LLC's annual revenue at about $15.7M (likely between $10.3M and $17.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Distributech LLC worth?
- About $11.6M, roughly 5.5× its estimated EBITDA of $2.1M, typical for a marketing & advertising company its size. Likely range: $6.1M–$15.8M.
- How many employees does Distributech LLC have?
- About 26, from its 2025 retirement-plan filing.