Sheltered Work Activity Programs, Inc DBA Incor
How we got $9.4M
Based on 146 employees on its 2025 401(k) filing.
Estimated value over time
▲ 12% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 10% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | Form 5500 | 162 | $12.4M |
| 2021 | Form 5500 | 151 | $11.5M |
| 2022 | Form 5500 | 139 | $10.6M |
| 2023 | Form 5500 | 137 | $10.4M |
| 2024 | Form 5500 | 130 | $9.9M |
| 2025 | Form 5500 | 146 | $11.1M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHELTERED WORK ACTIVITY PROGRAMS, INC DBA INCOR this business | $12.4M | — |
| GREEN COUNTRY HOME CARE, INC. Muskogee · 20 employees | $2.4M | 4.2 mi |
| HILLTOP HEALTHCARE, LLC Muskogee · 7 employees | $1.2M | 4.2 mi |
| MED-CORP HEALTH SERVICES, INC. Muskogee · 12 employees | $2.0M | 4.2 mi |
| MED-CORP HOME HEALTH,INC Muskogee · 8 employees | $1.8M | 4.2 mi |
| MED-CORP PLUS, INC Muskogee · 250 employees | $19.2M | 4.2 mi |
| SEASONS HOSPICE OF MUSKOGEE, LLC Muskogee · 4 employees | $599K | 4.2 mi |
The full calculation
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date: prices are 10% higher than in the benchmark's year, both included above.
| Estimated value = EBITDA × typical sale multiple | $9.4M |
| Multiple for this size and industry | 5.2× |
| Value range | $4.9M – $13.8M |
| Employees in its retirement plan (2025 Form 5500) | 146 |
| Industry revenue per employee | $76K |
| Revenue = employees × revenue per employee | $12.4M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $1.8M |
Uses the newest headcount we have: participants in the company's retirement plan from its Form 5500 filing with the Department of Labor. Plans can leave out part-timers and new hires, so the range leans higher than the estimate.
| Revenue range | $8.1M – $15.2M |
| EBITDA range | $1.2M – $2.2M |
| Industry (NAICS) | Home Health Care Services (621610) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. These are statistical estimates, not reported financials. Listing details come from the company's Form 5500 retirement-plan filing. Full methodology
About Sheltered Work Activity Programs, Inc DBA Incor
Sheltered Work Activity Programs, Inc DBA Incor is a home health & senior care company in Muskogee, Oklahoma. Its estimated annual revenue is about $12.4M, with roughly $1.8M of EBITDA. It has about 146 employees. Its estimated business value is $9.4M (likely range $4.9M–$13.8M).
Common questions
- Who owns Sheltered Work Activity Programs, Inc DBA Incor?
- The owner of Sheltered Work Activity Programs, Inc DBA Incor isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sheltered Work Activity Programs, Inc DBA Incor make?
- SeeBITDA estimates Sheltered Work Activity Programs, Inc DBA Incor's annual revenue at about $12.4M (likely between $8.1M and $15.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sheltered Work Activity Programs, Inc DBA Incor worth?
- About $9.4M, roughly 5.2× its estimated EBITDA of $1.8M, typical for a home health & senior care company its size. Likely range: $4.9M–$13.8M.
- How many employees does Sheltered Work Activity Programs, Inc DBA Incor have?
- About 146, from its 2025 retirement-plan filing.