Wilnat, Inc.
How we got $113.8M
Based on 130 employees on its 2024 401(k) filing.
What we know
Estimated value over time
▲ 259% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 189% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | Form 5500 | 45 | $45.4M |
| 2021 | Form 5500 | 51 | $51.5M |
| 2022 | Form 5500 | 56 | $56.5M |
| 2023 | Form 5500 | 74 | $74.7M |
| 2024 | Form 5500 | 130 | $131.2M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WILNAT, INC. this business | $166.5M | — |
| JCL SAFETY SERVICES, LLC Tulsa · 90 employees | $1.02B | 1.5 mi |
| NU-TIER BRANDS, INC Tulsa · 14 employees | $21.3M | 4.0 mi |
| ASPHALT AND FUEL SUPPLY, LLC Tulsa · 23 employees | $47.2M | 4.2 mi |
| ASPHALT AND FUEL TRANSPORT LLC Tulsa · 33 employees | $65.0M | 4.2 mi |
| CARRERA GAS COMPANIES LLC Tulsa | $25.6M | 5.4 mi |
| WELDRIL HOLDINGS LLC Tulsa · 8 employees | $32.6M | 5.5 mi |
The full calculation
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date: prices are 10% higher than in the benchmark's year, both included above.
| Estimated value = EBITDA × typical sale multiple | $113.8M |
| Multiple for this size and industry | 7.5× |
| Value range | $59.5M – $167.2M |
| Employees in its retirement plan (2024 Form 5500) | 130 |
| Industry revenue per employee | $1.0M |
| Revenue = employees × revenue per employee | $166.5M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $15.2M |
Uses the newest headcount we have: participants in the company's retirement plan from its Form 5500 filing with the Department of Labor. Plans can leave out part-timers and new hires, so the range leans higher than the estimate.
| Revenue range | $108.8M – $203.9M |
| EBITDA range | $9.9M – $18.6M |
| Industry (NAICS) | Other Petroleum and Coal Products Manufacturing (324190) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. These are statistical estimates, not reported financials. Listing details come from the company's Form 5500 retirement-plan filing. Full methodology
About Wilnat, Inc.
Wilnat, Inc. is an other petroleum and coal products manufacturing company in Tulsa, Oklahoma. Its estimated annual revenue is about $166.5M, with roughly $15.2M of EBITDA. It has about 130 employees. Its estimated business value is $113.8M (likely range $59.5M–$167.2M).
Common questions
- Who owns Wilnat, Inc.?
- The owner of Wilnat, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Wilnat, Inc. make?
- SeeBITDA estimates Wilnat, Inc.'s annual revenue at about $166.5M (likely between $108.8M and $203.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Wilnat, Inc. worth?
- About $113.8M, roughly 7.5× its estimated EBITDA of $15.2M, typical for a other petroleum and coal products manufacturing company its size. Likely range: $59.5M–$167.2M.
- How many employees does Wilnat, Inc. have?
- About 130, from its 2024 retirement-plan filing.