Florist Inc
How we got $562K
Based on its 13 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▼ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FLORIST INC this business | $4.2M | — |
| K-DUB, LLC Lawton · 3 employees | $3.2M | 6.1 mi |
| SELLERS AIR CONDITIONING, INC Duncan · 21 employees | $22.5M | 18.6 mi |
| DUNCAN JANITORIAL & INDUSTRIAL SUPPLY Duncan · 3 employees | $3.2M | 18.8 mi |
| PRESTIGE WORLDWIDE LLC Duncan · 1 employees | $1.0M | 18.9 mi |
| Marlow Floral Products Marlow | $1.5M | 20.4 mi |
| SOUTHWEST LATEX, LLC Marlow · 1 employees | $979K | 20.7 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.6M |
| Estimate: the two combined (geometric mean) | $4.2M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $234K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $562K |
| Multiple for this size and industry | 2.4× |
| Value range | $296K – $769K |
| Revenue range | $2.7M – $4.8M |
| EBITDA range | $154K – $267K |
| Industry (NAICS) | Flower, Nursery Stock, and Florists' Supplies Merchant Wholesalers (424930) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingLiberty National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Liberty National Bank PPP 2020 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $55K | 13 |
About Florist Inc
Florist Inc is a flower, nursery stock, and florists' supplies merchant wholesalers company in Lawton, Oklahoma. Its estimated annual revenue is about $4.2M, with roughly $234K of EBITDA. It has about 13 employees. Its estimated business value is $562K (likely range $296K–$769K).
Common questions
- Who owns Florist Inc?
- The owner of Florist Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Florist Inc make?
- SeeBITDA estimates Florist Inc's annual revenue at about $4.2M (likely between $2.7M and $4.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Florist Inc worth?
- About $562K, roughly 2.4× its estimated EBITDA of $234K, typical for a flower, nursery stock, and florists' supplies merchant wholesalers company its size. Likely range: $296K–$769K.
- How many employees does Florist Inc have?
- About 13, as reported on its PPP loan.