K & S Cattle, LLC
How we got $283K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| K & S CATTLE, LLC this business | $566K | — |
| COLE GREGG Cordell · 1 employees | $671K | 1.3 mi |
| SON LIN FARMS, INC. Cordell · 5 employees | $2.6M | 4.5 mi |
| WIL-J FARMS INC Corn · 3 employees | $1.8M | 9.1 mi |
| 2D LIVESTOCK LLC Corn · 3 employees | $1.7M | 9.1 mi |
| GOSSEN FAMILY FARM AND RANCH Corn · 4 employees | $1.7M | 9.4 mi |
| KAST TRUST FARMS Bessie · 1 employees | $993K | 10.6 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $541K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $455K |
| Estimate: the two combined (geometric mean) | $566K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $113K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $283K |
| Multiple for this size and industry | 2.5× |
| Value range | $149K – $387K |
| Revenue range | $372K – $645K |
| EBITDA range | $74K – $129K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112130) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBank of Western OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of Western Oklahoma PPP 2020, PPP 2021 | All 200 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $7K | 1 |
| 2/3/2021 | second | $7K | 1 |
About K & S Cattle, LLC
K & S Cattle, LLC is an agriculture, forestry, fishing company in Cordell, Oklahoma. Its estimated annual revenue is about $566K, with roughly $113K of EBITDA. It has about 1 employees. Its estimated business value is $283K (likely range $149K–$387K).
Common questions
- Who owns K & S Cattle, LLC?
- The owner of K & S Cattle, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does K & S Cattle, LLC make?
- SeeBITDA estimates K & S Cattle, LLC's annual revenue at about $566K (likely between $372K and $645K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is K & S Cattle, LLC worth?
- About $283K, roughly 2.5× its estimated EBITDA of $113K, typical for a agriculture, forestry, fishing company its size. Likely range: $149K–$387K.
- How many employees does K & S Cattle, LLC have?
- About 1, as reported on its PPP loan.