Lrc, LLC
How we got $2.4M
Based on its 63 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LRC, LLC this business | $3.3M | — |
| TutorPUG Norman | $660K | 0.7 mi |
| MCMICHAEL MUSIC INC Norman · 1 employees | $139K | 0.7 mi |
| 405 TUTORING LLC Norman · 2 employees | $419K | 0.8 mi |
| NORMAN FIREHOUSE ART CENTER, INC Norman · 8 employees | $690K | 1.1 mi |
| The Princeton Review Norman | $660K | 1.2 mi |
| JULIA'S ACADEMY OF INTERNATIONAL DANCE & PERFORMING ARTS, LL Norman · 8 employees | $505K | 1.2 mi |
The full calculation
| Employees reported to the SBA | 63 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.3M |
| Estimate: the two combined (geometric mean) | $3.3M |
| EBITDA margin (industry, adjusted for size) | 19% |
| EBITDA = revenue × margin | $616K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.4M |
| Multiple for this size and industry | 3.9× |
| Value range | $1.3M – $3.3M |
| Revenue range | $2.2M – $3.7M |
| EBITDA range | $405K – $703K |
| Industry (NAICS) | Sports and Recreation Instruction (611620) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $93K | 63 |
About Lrc, LLC
Lrc, LLC is a sports and recreation instruction company in Norman, Oklahoma. Its estimated annual revenue is about $3.3M, with roughly $616K of EBITDA. It has about 63 employees. Its estimated business value is $2.4M (likely range $1.3M–$3.3M).
Common questions
- Who owns Lrc, LLC?
- The owner of Lrc, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Lrc, LLC make?
- SeeBITDA estimates Lrc, LLC's annual revenue at about $3.3M (likely between $2.2M and $3.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Lrc, LLC worth?
- About $2.4M, roughly 3.9× its estimated EBITDA of $616K, typical for a sports and recreation instruction company its size. Likely range: $1.3M–$3.3M.
- How many employees does Lrc, LLC have?
- About 63, as reported on its PPP loan.