OK Calf Feeders, Inc.
How we got $4.8M
Based on its 16 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| OK CALF FEEDERS, INC. this business | $8.5M | — |
| SDK FARMS LLC Buffalo · 5 employees | $1.9M | 0.2 mi |
| LOVEDALE CATTLE COMPANY LLC Buffalo · 1 employees | $945K | 0.3 mi |
| COLI SELMAN Buffalo · 1 employees | $993K | 0.4 mi |
| BUFFALO FEEDERS LLC Buffalo · 37 employees | $21.2M | 0.7 mi |
| HIGH POINT CATTLE COMPANY INC Buffalo · 2 employees | $888K | 2.1 mi |
| HUDSON FAMILY RANCH Buffalo · 4 employees | $1.6M | 3.1 mi |
The full calculation
| Employees reported to the SBA | 16 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $8.9M |
| Estimate: the two combined (geometric mean) | $8.5M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $1.1M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $4.8M |
| Multiple for this size and industry | 4.5× |
| Value range | $2.5M – $6.5M |
| Revenue range | $5.6M – $9.7M |
| EBITDA range | $697K – $1.2M |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112112) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingOklahoma State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Oklahoma State Bank PPP 2020 | All 45 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $172K | 16 |
About OK Calf Feeders, Inc.
OK Calf Feeders, Inc. is an agriculture, forestry, fishing company in Buffalo, Oklahoma. Its estimated annual revenue is about $8.5M, with roughly $1.1M of EBITDA. It has about 16 employees. Its estimated business value is $4.8M (likely range $2.5M–$6.5M).
Common questions
- Who owns OK Calf Feeders, Inc.?
- The owner of OK Calf Feeders, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does OK Calf Feeders, Inc. make?
- SeeBITDA estimates OK Calf Feeders, Inc.'s annual revenue at about $8.5M (likely between $5.6M and $9.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is OK Calf Feeders, Inc. worth?
- About $4.8M, roughly 4.5× its estimated EBITDA of $1.1M, typical for a agriculture, forestry, fishing company its size. Likely range: $2.5M–$6.5M.
- How many employees does OK Calf Feeders, Inc. have?
- About 16, as reported on its PPP loan.