Patriot Garage Door L.L.C.
How we got $188K
Based on its 3 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 16% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PATRIOT GARAGE DOOR L.L.C. this business | $658K | — |
| GRANITE BY DESIGN INC Newcastle | $858K | 0.3 mi |
| OKLAHOMA COUNTERTOPS & FLOORING LLC Newcastle · 8 employees | $2.7M | 1.0 mi |
| RIVERS' EDGE COUNTERTOPS, INC Newcastle · 18 employees | $6.3M | 2.4 mi |
| GARANZUAY GENERAL CONSTRUCTION, LLC Newcastle · 1 employees | $424K | 2.9 mi |
| A & F DRYWALL, INC. Blanchard · 8 employees | $4.6M | 4.3 mi |
| D AND L PLASTERING, INC. Blanchard · 8 employees | $3.8M | 4.9 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $735K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $454K |
| Estimate: the two combined (geometric mean) | $658K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $99K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $188K |
| Multiple for this size and industry | 1.9× |
| Value range | $99K – $257K |
| Revenue range | $433K – $751K |
| EBITDA range | $65K – $113K |
| Industry (NAICS) | Finish Carpentry Contractors (238350) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/5/2021 | first | $13K | 3 |
About Patriot Garage Door L.L.C.
Patriot Garage Door L.L.C. is a finish carpentry contractors company in Newcastle, Oklahoma. Its estimated annual revenue is about $658K, with roughly $99K of EBITDA. It has about 3 employees. Its estimated business value is $188K (likely range $99K–$257K).
Common questions
- Who owns Patriot Garage Door L.L.C.?
- The owner of Patriot Garage Door L.L.C. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Patriot Garage Door L.L.C. make?
- SeeBITDA estimates Patriot Garage Door L.L.C.'s annual revenue at about $658K (likely between $433K and $751K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Patriot Garage Door L.L.C. worth?
- About $188K, roughly 1.9× its estimated EBITDA of $99K, typical for a finish carpentry contractors company its size. Likely range: $99K–$257K.
- How many employees does Patriot Garage Door L.L.C. have?
- About 3, as reported on its PPP loan.