Scdp Land & Investment Corporation
How we got $635K
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SCDP LAND & INVESTMENT CORPORATION this business | $5.0M | — |
| IK C STORES INC Stilwell · 12 employees | $6.6M | 0.5 mi |
| THUNDER RETAIL INC Stilwell · 8 employees | $4.9M | 1.4 mi |
| KPBC INVESTMENT CORPORATION Westville · 4 employees | $3.7M | 12.9 mi |
| FLINT LOCK CORPORATION Welling · 5 employees | $3.6M | 13.4 mi |
| KWIK KOUNTRY Westville · 11 employees | $5.8M | 13.6 mi |
| FLINT RIDGE GROCERY, INC Park Hill · 8 employees | $7.3M | 14.2 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.2M |
| Estimate: the two combined (geometric mean) | $5.0M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $265K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $635K |
| Multiple for this size and industry | 2.4× |
| Value range | $334K – $869K |
| Revenue range | $3.3M – $5.7M |
| EBITDA range | $174K – $302K |
| Industry (NAICS) | Retail Trade (447110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCarson Community BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Carson Community Bank PPP 2020 | All 116 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $26K | 10 |
About Scdp Land & Investment Corporation
Scdp Land & Investment Corporation is a retail trade company in Stilwell, Oklahoma. Its estimated annual revenue is about $5.0M, with roughly $265K of EBITDA. It has about 10 employees. Its estimated business value is $635K (likely range $334K–$869K).
Common questions
- Who owns Scdp Land & Investment Corporation?
- The owner of Scdp Land & Investment Corporation isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Scdp Land & Investment Corporation make?
- SeeBITDA estimates Scdp Land & Investment Corporation's annual revenue at about $5.0M (likely between $3.3M and $5.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Scdp Land & Investment Corporation worth?
- About $635K, roughly 2.4× its estimated EBITDA of $265K, typical for a retail trade company its size. Likely range: $334K–$869K.
- How many employees does Scdp Land & Investment Corporation have?
- About 10, as reported on its PPP loan.