Source One Capital
How we got $3.3M
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SOURCE ONE CAPITAL this business | $2.0M | — |
| FRONTLINE MOTORS, LLC Oklahoma City · 4 employees | $1.6M | 1.7 mi |
| FIRST AMERICAN MORTGAGE INC Yukon · 19 employees | $5.9M | 4.9 mi |
| SOONER STATE PAWN LLC Oklahoma City · 5 employees | $1.9M | 5.6 mi |
| CASH WORLD, INC. Oklahoma City · 9 employees | $4.4M | 5.8 mi |
| QUICK CASH PAWN LLC Oklahoma City · 1 employees | $330K | 6.0 mi |
| AUTO ADVANTAGE FINANCE LLC Oklahoma City · 59 employees | $27.0M | 7.5 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.6M |
| Estimate: the two combined (geometric mean) | $2.0M |
| EBITDA margin (industry, adjusted for size) | 44% |
| EBITDA = revenue × margin | $857K |
Brought up to date: prices are 10% higher than in the benchmark's year and Oklahoma employment in this industry has fallen 30% since 2020, both included above.
| Estimated value = EBITDA × typical sale multiple | $3.3M |
| Multiple for this size and industry | 3.8× |
| Value range | $2.0M – $5.1M |
| Revenue range | $1.5M – $2.5M |
| EBITDA range | $643K – $1.1M |
| Industry (NAICS) | Sales Financing (522220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingINTRUST Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| INTRUST Bank, National Association PPP 2020, PPP 2021 | All 170 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $48K | 4 |
| 1/30/2021 | second | $46K | 4 |
About Source One Capital
Source One Capital is a sales financing company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $2.0M, with roughly $857K of EBITDA. It has about 4 employees. Its estimated business value is $3.3M (likely range $2.0M–$5.1M).
Common questions
- Who owns Source One Capital?
- The owner of Source One Capital isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Source One Capital make?
- SeeBITDA estimates Source One Capital's annual revenue at about $2.0M (likely between $1.5M and $2.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Source One Capital worth?
- About $3.3M, roughly 3.8× its estimated EBITDA of $857K, typical for a sales financing company its size. Likely range: $2.0M–$5.1M.
- How many employees does Source One Capital have?
- About 4, as reported on its PPP loan.