Split Arrow Studio LLC
How we got $104K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SPLIT ARROW STUDIO LLC this business | $164K | — |
| OKLAHOMA GYMNASTICS ACADEMY, INC. Muskogee · 5 employees | $391K | 14.9 mi |
| OKIE ELITE LLC Muskogee · 5 employees | $295K | 18.9 mi |
| NAUTICAL ADVENTURES SCUBA LLC Cookson · 4 employees | $438K | 26.1 mi |
| ALPHA GYMNASTICS ELITE TRAINING CTR Morris · 1 employees | $249K | 30.4 mi |
| Prevailing Purpose Literacy Center Tahlequah | $681K | 32.4 mi |
| RAMOS TKD INC. Tahlequah · 1 employees | $262K | 32.5 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $135K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $152K |
| Estimate: the two combined (geometric mean) | $164K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $40K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $104K |
| Multiple for this size and industry | 2.6× |
| Value range | $55K – $142K |
| Revenue range | $108K – $187K |
| EBITDA range | $26K – $46K |
| Industry (NAICS) | Sports and Recreation Instruction (611620) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2020 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $4K | 1 |
About Split Arrow Studio LLC
Split Arrow Studio LLC is a sports and recreation instruction company in Warner, Oklahoma. Its estimated annual revenue is about $164K, with roughly $40K of EBITDA. It has about 1 employees. Its estimated business value is $104K (likely range $55K–$142K).
Common questions
- Who owns Split Arrow Studio LLC?
- The owner of Split Arrow Studio LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Split Arrow Studio LLC make?
- SeeBITDA estimates Split Arrow Studio LLC's annual revenue at about $164K (likely between $108K and $187K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Split Arrow Studio LLC worth?
- About $104K, roughly 2.6× its estimated EBITDA of $40K, typical for a sports and recreation instruction company its size. Likely range: $55K–$142K.
- How many employees does Split Arrow Studio LLC have?
- About 1, as reported on its PPP loan.