Okie Elite LLC
How we got $187K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| OKIE ELITE LLC this business | $295K | — |
| OKLAHOMA GYMNASTICS ACADEMY, INC. Muskogee · 5 employees | $391K | 4.8 mi |
| SPLIT ARROW STUDIO LLC Warner · 1 employees | $164K | 18.9 mi |
| Guardian Shooting Solutions, LLC Broken Arrow | $681K | 23.6 mi |
| CHEER IT UP LLC Tahlequah · 12 employees | $564K | 23.7 mi |
| Prevailing Purpose Literacy Center Tahlequah | $681K | 24.1 mi |
| RAMOS TKD INC. Tahlequah · 1 employees | $262K | 24.7 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $443K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $151K |
| Estimate: the two combined (geometric mean) | $295K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $72K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $187K |
| Multiple for this size and industry | 2.6× |
| Value range | $98K – $256K |
| Revenue range | $194K – $336K |
| EBITDA range | $47K – $82K |
| Industry (NAICS) | Sports and Recreation Instruction (611620) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $5K | 5 |
About Okie Elite LLC
Okie Elite LLC is a sports and recreation instruction company in Muskogee, Oklahoma. Its estimated annual revenue is about $295K, with roughly $72K of EBITDA. It has about 5 employees. Its estimated business value is $187K (likely range $98K–$256K).
Common questions
- Who owns Okie Elite LLC?
- The owner of Okie Elite LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Okie Elite LLC make?
- SeeBITDA estimates Okie Elite LLC's annual revenue at about $295K (likely between $194K and $336K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Okie Elite LLC worth?
- About $187K, roughly 2.6× its estimated EBITDA of $72K, typical for a sports and recreation instruction company its size. Likely range: $98K–$256K.
- How many employees does Okie Elite LLC have?
- About 5, as reported on its PPP loan.