T and D Woodsmiths LLC
How we got $140K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 35% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| T AND D WOODSMITHS LLC this business | $448K | — |
| JONES & JACKSON LLC Atoka · 1 employees | $206K | 43.2 mi |
| Handcrafted by Randall Schultz Washington | $4.0M | 46.0 mi |
| Forrest Hill Custom Cabinets Atoka | $4.0M | 50.1 mi |
| THIESSEN INTERIORS, INC. Norman · 6 employees | $1.2M | 51.7 mi |
| MIKE'S CUSTOM CABINETS AND TRIM LLC Choctaw · 5 employees | $1.1M | 56.4 mi |
| TILLISON CABINET COMPANY, INC. Moore · 18 employees | $3.5M | 56.8 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $422K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $367K |
| Estimate: the two combined (geometric mean) | $448K |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $54K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $140K |
| Multiple for this size and industry | 2.6× |
| Value range | $74K – $192K |
| Revenue range | $295K – $511K |
| EBITDA range | $35K – $61K |
| Industry (NAICS) | Wood Kitchen Cabinet and Countertop Manufacturing (337110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCitizens Bank of AdaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Citizens Bank of Ada PPP 2021 | All 171 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/10/2021 | first | $14K | 2 |
| 4/23/2021 | second | $14K | 2 |
About T and D Woodsmiths LLC
T and D Woodsmiths LLC is a wood kitchen cabinet and countertop manufacturing company in Ada, Oklahoma. Its estimated annual revenue is about $448K, with roughly $54K of EBITDA. It has about 2 employees. Its estimated business value is $140K (likely range $74K–$192K).
Common questions
- Who owns T and D Woodsmiths LLC?
- The owner of T and D Woodsmiths LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does T and D Woodsmiths LLC make?
- SeeBITDA estimates T and D Woodsmiths LLC's annual revenue at about $448K (likely between $295K and $511K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is T and D Woodsmiths LLC worth?
- About $140K, roughly 2.6× its estimated EBITDA of $54K, typical for a wood kitchen cabinet and countertop manufacturing company its size. Likely range: $74K–$192K.
- How many employees does T and D Woodsmiths LLC have?
- About 2, as reported on its PPP loan.