Tecolote Ranches, LLC
How we got $567K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TECOLOTE RANCHES, LLC this business | $1.5M | — |
| WINDRIVER CATTLE LLC Boise City · 1 employees | $993K | 0.2 mi |
| MARY CRABTREE Boise City · 1 employees | $989K | 0.3 mi |
| ALLEN CATTLE COMPANY LLC Boise City · 1 employees | $993K | 0.6 mi |
| FELT FEEDYARD, INC Boise City · 4 employees | $1.8M | 0.6 mi |
| BAR HEART CATTLE LLC Boise City · 1 employees | $993K | 0.7 mi |
| HICKORY LIVESTOCK COMPANY LLC Felt · 8 employees | $3.8M | 15.7 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $767K |
| Estimate: the two combined (geometric mean) | $1.5M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $227K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $567K |
| Multiple for this size and industry | 2.5× |
| Value range | $298K – $776K |
| Revenue range | $966K – $1.7M |
| EBITDA range | $149K – $259K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingAnchor D BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Anchor D Bank PPP 2020 | All 74 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/13/2020 | first | $11K | 4 |
About Tecolote Ranches, LLC
Tecolote Ranches, LLC is an agriculture, forestry, fishing company in Boise City, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $227K of EBITDA. It has about 4 employees. Its estimated business value is $567K (likely range $298K–$776K).
Common questions
- Who owns Tecolote Ranches, LLC?
- The owner of Tecolote Ranches, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Tecolote Ranches, LLC make?
- SeeBITDA estimates Tecolote Ranches, LLC's annual revenue at about $1.5M (likely between $966K and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Tecolote Ranches, LLC worth?
- About $567K, roughly 2.5× its estimated EBITDA of $227K, typical for a agriculture, forestry, fishing company its size. Likely range: $298K–$776K.
- How many employees does Tecolote Ranches, LLC have?
- About 4, as reported on its PPP loan.