Hickory Livestock Company LLC
How we got $2.0M
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HICKORY LIVESTOCK COMPANY LLC this business | $3.8M | — |
| CELEBRITY FEEDERS LLC Felt · 35 employees | $15.2M | 0.6 mi |
| ALLEN CATTLE COMPANY LLC Boise City · 1 employees | $992K | 15.4 mi |
| WINDRIVER CATTLE LLC Boise City · 1 employees | $992K | 15.5 mi |
| BAR HEART CATTLE LLC Boise City · 1 employees | $992K | 15.6 mi |
| TECOLOTE RANCHES, LLC Boise City · 4 employees | $1.5M | 15.7 mi |
| MARY CRABTREE Boise City · 1 employees | $989K | 15.8 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.5M |
| Estimate: the two combined (geometric mean) | $3.8M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $537K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.0M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.1M – $2.8M |
| Revenue range | $2.5M – $4.3M |
| EBITDA range | $353K – $612K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank PPP 2020, PPP 2021 | All 7 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $65K | 8 |
| 4/2/2021 | second | $65K | 8 |
About Hickory Livestock Company LLC
Hickory Livestock Company LLC is an agriculture, forestry, fishing company in Felt, Oklahoma. Its estimated annual revenue is about $3.8M, with roughly $537K of EBITDA. It has about 8 employees. Its estimated business value is $2.0M (likely range $1.1M–$2.8M).
Common questions
- Who owns Hickory Livestock Company LLC?
- The owner of Hickory Livestock Company LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hickory Livestock Company LLC make?
- SeeBITDA estimates Hickory Livestock Company LLC's annual revenue at about $3.8M (likely between $2.5M and $4.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hickory Livestock Company LLC worth?
- About $2.0M, roughly 3.8× its estimated EBITDA of $537K, typical for a agriculture, forestry, fishing company its size. Likely range: $1.1M–$2.8M.
- How many employees does Hickory Livestock Company LLC have?
- About 8, as reported on its PPP loan.