Celebrity Feeders LLC
How we got $7.9M
Based on its 35 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CELEBRITY FEEDERS LLC this business | $15.2M | — |
| HICKORY LIVESTOCK COMPANY LLC Felt · 8 employees | $3.8M | 0.6 mi |
| ALLEN CATTLE COMPANY LLC Boise City · 1 employees | $993K | 15.4 mi |
| WINDRIVER CATTLE LLC Boise City · 1 employees | $993K | 15.5 mi |
| BAR HEART CATTLE LLC Boise City · 1 employees | $993K | 15.6 mi |
| TECOLOTE RANCHES, LLC Boise City · 4 employees | $1.5M | 15.7 mi |
| MARY CRABTREE Boise City · 1 employees | $990K | 15.8 mi |
The full calculation
| Employees reported to the SBA | 35 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $13.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $13.4M |
| Estimate: the two combined (geometric mean) | $15.2M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $1.8M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $7.9M |
| Multiple for this size and industry | 4.5× |
| Value range | $4.2M – $10.8M |
| Revenue range | $10.0M – $17.4M |
| EBITDA range | $1.2M – $2.0M |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank PPP 2020, PPP 2021 | All 7 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $286K | 35 |
| 4/1/2021 | second | $295K | 35 |
About Celebrity Feeders LLC
Celebrity Feeders LLC is an agriculture, forestry, fishing company in Felt, Oklahoma. Its estimated annual revenue is about $15.2M, with roughly $1.8M of EBITDA. It has about 35 employees. Its estimated business value is $7.9M (likely range $4.2M–$10.8M).
Common questions
- Who owns Celebrity Feeders LLC?
- The owner of Celebrity Feeders LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Celebrity Feeders LLC make?
- SeeBITDA estimates Celebrity Feeders LLC's annual revenue at about $15.2M (likely between $10.0M and $17.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Celebrity Feeders LLC worth?
- About $7.9M, roughly 4.5× its estimated EBITDA of $1.8M, typical for a agriculture, forestry, fishing company its size. Likely range: $4.2M–$10.8M.
- How many employees does Celebrity Feeders LLC have?
- About 35, as reported on its PPP loan.