V F Land & Cattle LLC
How we got $408K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| V F LAND & CATTLE LLC this business | $956K | — |
| PERRY SPRAGGINS FARM, INC Frederick · 2 employees | $943K | 8.6 mi |
| VARNER FARMS INC Frederick · 1 employees | $521K | 10.5 mi |
| WHITE FARM AND RANCH INC Frederick · 1 employees | $533K | 10.6 mi |
| C7 CATTLE CO. LLC Frederick · 6 employees | $1.9M | 10.6 mi |
| K & T FARM AND RANCH, INC. Frederick · 4 employees | $2.3M | 10.6 mi |
| C & W FARMS, INC Hollister · 3 employees | $1.5M | 10.7 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $650K |
| Estimate: the two combined (geometric mean) | $956K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $163K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $408K |
| Multiple for this size and industry | 2.5× |
| Value range | $215K – $558K |
| Revenue range | $629K – $1.1M |
| EBITDA range | $107K – $186K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFarm Credit of Western Oklahoma, ACAPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Farm Credit of Western Oklahoma, ACA PPP 2020, PPP 2021 | All 32 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 8/6/2020 | first | $10K | 2 |
| 2/19/2021 | second | $10K | 2 |
About V F Land & Cattle LLC
V F Land & Cattle LLC is an agriculture, forestry, fishing company in Davidson, Oklahoma. Its estimated annual revenue is about $956K, with roughly $163K of EBITDA. It has about 2 employees. Its estimated business value is $408K (likely range $215K–$558K).
Common questions
- Who owns V F Land & Cattle LLC?
- The owner of V F Land & Cattle LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does V F Land & Cattle LLC make?
- SeeBITDA estimates V F Land & Cattle LLC's annual revenue at about $956K (likely between $629K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is V F Land & Cattle LLC worth?
- About $408K, roughly 2.5× its estimated EBITDA of $163K, typical for a agriculture, forestry, fishing company its size. Likely range: $215K–$558K.
- How many employees does V F Land & Cattle LLC have?
- About 2, as reported on its PPP loan.