Western Green LLC
How we got $438K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 74% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WESTERN GREEN LLC this business | $1.1M | — |
| SUPERIOR LUMBER PRODUCTS LLC Clinton · 1 employees | $1.1M | 76.4 mi |
| SOUTHWEST GLASS AND MIRROR CO. INC. Weatherford · 5 employees | $2.4M | 88.7 mi |
| DUNCAN WOOD WORKS LLC Duncan · 3 employees | $1.1M | 111.1 mi |
| DUNCAN WOOD WORKS, LLC Comanche · 3 employees | $1.1M | 111.2 mi |
| SOLITAIRE HOLDING LLC Duncan · 319 employees | $148.9M | 116.6 mi |
| SCREENMOBILE OF OKLAHOMA CITY, LLC Tuttle · 4 employees | $1.7M | 127.7 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $665K |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $175K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $438K |
| Multiple for this size and industry | 2.5× |
| Value range | $231K – $599K |
| Revenue range | $705K – $1.2M |
| EBITDA range | $115K – $200K |
| Industry (NAICS) | Other Millwork (including Flooring) (321918) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCattlemens BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Cattlemens Bank PPP 2020, PPP 2021 | All 90 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 7/27/2020 | first | $18K | 5 |
| 1/19/2021 | second | $18K | 3 |
About Western Green LLC
Western Green LLC is an other millwork (including flooring) company in Hollis, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $175K of EBITDA. It has about 5 employees. Its estimated business value is $438K (likely range $231K–$599K).
Common questions
- Who owns Western Green LLC?
- The owner of Western Green LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Western Green LLC make?
- SeeBITDA estimates Western Green LLC's annual revenue at about $1.1M (likely between $705K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Western Green LLC worth?
- About $438K, roughly 2.5× its estimated EBITDA of $175K, typical for a other millwork (including flooring) company its size. Likely range: $231K–$599K.
- How many employees does Western Green LLC have?
- About 5, as reported on its PPP loan.