A & B Distributors of Muskogee, Inc.
How we got $11.4M
Based on its 66 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 27 years (since 1999)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 76% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 339% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 66 | $54.9M |
| 2021 | Form 5500 | 153 | $127.4M |
| 2022 | Form 5500 | 195 | $162.3M |
| 2023 | Form 5500 | 349 | $290.5M |
| 2024 | Form 5500 | 290 | $241.4M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| A & B DISTRIBUTORS OF MUSKOGEE, INC. this business | $59.6M | — |
| R TURNER CONSULTING LLC Tulsa · 1 employees | $996K | 37.7 mi |
| HANDCRAFTED OKLAHOMA, LLC Tulsa · 20 employees | $18.5M | 41.1 mi |
| ARMADA DISTRIBUTING LLLP Tulsa · 41 employees | $58.1M | 41.4 mi |
| PROVISIONS FINE BEVERAGE PURVEYORS, LLC Tulsa · 2 employees | $1.5M | 46.3 mi |
| PROVISIONS FINE BEVERAGE WHOLESALER, LP Tulsa · 11 employees | $9.0M | 46.3 mi |
The full calculation
| Employees reported to the SBA | 66 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $62.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $44.1M |
| Estimate: the two combined (geometric mean) | $59.6M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $2.2M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $11.4M |
| Multiple for this size and industry | 5.2× |
| Value range | $6.0M – $15.6M |
| Revenue range | $39.2M – $67.9M |
| EBITDA range | $1.4M – $2.5M |
| Industry (NAICS) | Wine and distilled alcoholic beverage merchant wholesalers (424820) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- AccountingMorse & Co., PLLCAudits its 401(k) plan (2024 filing)
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $680K | 66 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About A & B Distributors of Muskogee, Inc.
A & B Distributors of Muskogee, Inc. is a wine and distilled alcoholic beverage merchant wholesalers company in Muskogee, Oklahoma, in business since 1999. Its estimated annual revenue is about $59.6M, with roughly $2.2M of EBITDA. It has about 290 employees. Its estimated business value is $11.4M (likely range $6.0M–$15.6M).
Common questions
- Who owns A & B Distributors of Muskogee, Inc.?
- The owner of A & B Distributors of Muskogee, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does A & B Distributors of Muskogee, Inc. make?
- SeeBITDA estimates A & B Distributors of Muskogee, Inc.'s annual revenue at about $59.6M (likely between $39.2M and $67.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is A & B Distributors of Muskogee, Inc. worth?
- About $11.4M, roughly 5.2× its estimated EBITDA of $2.2M, typical for a wine and distilled alcoholic beverage merchant wholesalers company its size. Likely range: $6.0M–$15.6M.
- How many employees does A & B Distributors of Muskogee, Inc. have?
- About 290, from its 2024 retirement-plan filing.
- When was A & B Distributors of Muskogee, Inc. founded?
- A & B Distributors of Muskogee, Inc. has been in business since 1999.