Aki, LLC
How we got $216K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| AKI, LLC this business | $1.6M | — |
| CHARLIES FOODS LLC Oklahoma City · 7 employees | $3.0M | 2.3 mi |
| POINT INVESTMENTS LLC Edmond · 8 employees | $2.7M | 3.1 mi |
| BENCHMARK FOOD GROUP, LLC Oklahoma City · 49 employees | $21.3M | 3.7 mi |
| BFL-MGMT, INC Oklahoma City · 41 employees | $15.7M | 3.9 mi |
| UGC-2 LLC Oklahoma City · 111 employees | $52.2M | 4.0 mi |
| FS-63RD, INC Oklahoma City · 5 employees | $2.4M | 4.0 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.0M |
| Estimate: the two combined (geometric mean) | $1.6M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $108K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $216K |
| Multiple for this size and industry | 2× |
| Value range | $114K – $296K |
| Revenue range | $1.1M – $1.8M |
| EBITDA range | $71K – $123K |
| Industry (NAICS) | Grocery and Convenience Retailers (445120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2020 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/5/2020 | first | $12K | 5 |
About Aki, LLC
Aki, LLC is a grocery and convenience retailers company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.6M, with roughly $108K of EBITDA. It has about 5 employees. Its estimated business value is $216K (likely range $114K–$296K).
Common questions
- Who owns Aki, LLC?
- The owner of Aki, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Aki, LLC make?
- SeeBITDA estimates Aki, LLC's annual revenue at about $1.6M (likely between $1.1M and $1.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Aki, LLC worth?
- About $216K, roughly 2× its estimated EBITDA of $108K, typical for a grocery and convenience retailers company its size. Likely range: $114K–$296K.
- How many employees does Aki, LLC have?
- About 5, as reported on its PPP loan.