Ardmore Liquor Store/Tiger Liquor Store
How we got $261K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 46% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ARDMORE LIQUOR STORE/TIGER LIQUOR STORE this business | $1.9M | — |
| DRS MIXER SHOP LLC Ardmore · 10 employees | $4.0M | 1.5 mi |
| HOT ROD LIQUOR, LLC Ardmore · 3 employees | $1.6M | 5.3 mi |
| CHEERS WINE CELLER BEER AND SPRITS Pauls Valley · 3 employees | $1.6M | 37.6 mi |
| AL'S WINE & SPIRITS Ada · 4 employees | $1.9M | 47.9 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.8M |
| Estimate: the two combined (geometric mean) | $1.9M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $131K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $261K |
| Multiple for this size and industry | 2× |
| Value range | $137K – $357K |
| Revenue range | $1.3M – $2.2M |
| EBITDA range | $86K – $149K |
| Industry (NAICS) | Beer, Wine, and Liquor Retailers (445310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCitizens Bank and Trust Company of ArdmorePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Citizens Bank and Trust Company of Ardmore PPP 2020 | All 181 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $14K | 3 |
About Ardmore Liquor Store/Tiger Liquor Store
Ardmore Liquor Store/Tiger Liquor Store is a beer, wine, and liquor retailers company in Ardmore, Oklahoma. Its estimated annual revenue is about $1.9M, with roughly $131K of EBITDA. It has about 3 employees. Its estimated business value is $261K (likely range $137K–$357K).
Common questions
- Who owns Ardmore Liquor Store/Tiger Liquor Store?
- The owner of Ardmore Liquor Store/Tiger Liquor Store isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Ardmore Liquor Store/Tiger Liquor Store make?
- SeeBITDA estimates Ardmore Liquor Store/Tiger Liquor Store's annual revenue at about $1.9M (likely between $1.3M and $2.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ardmore Liquor Store/Tiger Liquor Store worth?
- About $261K, roughly 2× its estimated EBITDA of $131K, typical for a beer, wine, and liquor retailers company its size. Likely range: $137K–$357K.
- How many employees does Ardmore Liquor Store/Tiger Liquor Store have?
- About 3, as reported on its PPP loan.