Al's Wine & Spirits
How we got $257K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 46% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| AL'S WINE & SPIRITS this business | $1.9M | — |
| CHEERS WINE CELLER BEER AND SPRITS Pauls Valley · 3 employees | $1.6M | 33.8 mi |
| DRS MIXER SHOP LLC Ardmore · 10 employees | $4.0M | 47.6 mi |
| ARDMORE LIQUOR STORE/TIGER LIQUOR STORE Ardmore · 3 employees | $1.9M | 47.7 mi |
| HOT ROD LIQUOR, LLC Ardmore · 3 employees | $1.6M | 52.9 mi |
| JS MANAGEMENT CO INC Norman · 10 employees | $4.6M | 54.4 mi |
| CASH COW INC. Oklahoma City · 1 employees | $776K | 63.3 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $1.9M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $128K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $257K |
| Multiple for this size and industry | 2× |
| Value range | $135K – $351K |
| Revenue range | $1.3M – $2.2M |
| EBITDA range | $84K – $146K |
| Industry (NAICS) | Beer, Wine, and Liquor Retailers (445310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCitizens Bank of AdaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Citizens Bank of Ada PPP 2020 | All 171 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $10K | 4 |
About Al's Wine & Spirits
Al's Wine & Spirits is a beer, wine, and liquor retailers company in Ada, Oklahoma. Its estimated annual revenue is about $1.9M, with roughly $128K of EBITDA. It has about 4 employees. Its estimated business value is $257K (likely range $135K–$351K).
Common questions
- Who owns Al's Wine & Spirits?
- The owner of Al's Wine & Spirits isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Al's Wine & Spirits make?
- SeeBITDA estimates Al's Wine & Spirits's annual revenue at about $1.9M (likely between $1.3M and $2.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Al's Wine & Spirits worth?
- About $257K, roughly 2× its estimated EBITDA of $128K, typical for a beer, wine, and liquor retailers company its size. Likely range: $135K–$351K.
- How many employees does Al's Wine & Spirits have?
- About 4, as reported on its PPP loan.