Hot Rod Liquor, LLC
How we got $214K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 46% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HOT ROD LIQUOR, LLC this business | $1.6M | — |
| ARDMORE LIQUOR STORE/TIGER LIQUOR STORE Ardmore · 3 employees | $1.9M | 5.3 mi |
| DRS MIXER SHOP LLC Ardmore · 10 employees | $4.0M | 6.0 mi |
| CHEERS WINE CELLER BEER AND SPRITS Pauls Valley · 3 employees | $1.6M | 40.6 mi |
| AL'S WINE & SPIRITS Ada · 4 employees | $1.9M | 53.0 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $1.6M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $107K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $214K |
| Multiple for this size and industry | 2× |
| Value range | $113K – $293K |
| Revenue range | $1.0M – $1.8M |
| EBITDA range | $71K – $122K |
| Industry (NAICS) | Beer, Wine, and Liquor Retailers (445310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCitizens Bank and Trust Company of ArdmorePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Citizens Bank and Trust Company of Ardmore PPP 2020 | All 181 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $9K | 3 |
About Hot Rod Liquor, LLC
Hot Rod Liquor, LLC is a beer, wine, and liquor retailers company in Ardmore, Oklahoma. Its estimated annual revenue is about $1.6M, with roughly $107K of EBITDA. It has about 3 employees. Its estimated business value is $214K (likely range $113K–$293K).
Common questions
- Who owns Hot Rod Liquor, LLC?
- The owner of Hot Rod Liquor, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hot Rod Liquor, LLC make?
- SeeBITDA estimates Hot Rod Liquor, LLC's annual revenue at about $1.6M (likely between $1.0M and $1.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hot Rod Liquor, LLC worth?
- About $214K, roughly 2× its estimated EBITDA of $107K, typical for a beer, wine, and liquor retailers company its size. Likely range: $113K–$293K.
- How many employees does Hot Rod Liquor, LLC have?
- About 3, as reported on its PPP loan.