Js Management Co Inc
How we got $683K
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 46% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JS MANAGEMENT CO INC this business | $4.6M | — |
| MSC - SPIRITS LLC Norman · 15 employees | $5.7M | 5.7 mi |
| DURHAM GROUP LLC Newcastle · 16 employees | $5.1M | 8.8 mi |
| EARLYWINE CELLAR & SPIRITS Oklahoma City · 4 employees | $2.0M | 12.7 mi |
| MIJA KIM Oklahoma City · 2 employees | $848K | 16.0 mi |
| TAQUERIA LOS DESVELADOS LLC Oklahoma City · 6 employees | $2.1M | 16.9 mi |
| CASH COW INC. Oklahoma City · 1 employees | $776K | 17.0 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.9M |
| Estimate: the two combined (geometric mean) | $4.6M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $284K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $683K |
| Multiple for this size and industry | 2.4× |
| Value range | $359K – $934K |
| Revenue range | $3.1M – $5.3M |
| EBITDA range | $187K – $324K |
| Industry (NAICS) | Beer, Wine, and Liquor Retailers (445310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2020 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $55K | 10 |
About Js Management Co Inc
Js Management Co Inc is a beer, wine, and liquor retailers company in Norman, Oklahoma. Its estimated annual revenue is about $4.6M, with roughly $284K of EBITDA. It has about 10 employees. Its estimated business value is $683K (likely range $359K–$934K).
Common questions
- Who owns Js Management Co Inc?
- The owner of Js Management Co Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Js Management Co Inc make?
- SeeBITDA estimates Js Management Co Inc's annual revenue at about $4.6M (likely between $3.1M and $5.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Js Management Co Inc worth?
- About $683K, roughly 2.4× its estimated EBITDA of $284K, typical for a beer, wine, and liquor retailers company its size. Likely range: $359K–$934K.
- How many employees does Js Management Co Inc have?
- About 10, as reported on its PPP loan.