Durham Group LLC
How we got $757K
Based on its 16 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 46% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DURHAM GROUP LLC this business | $5.1M | — |
| MSC - SPIRITS LLC Norman · 15 employees | $5.7M | 5.5 mi |
| EARLYWINE CELLAR & SPIRITS Oklahoma City · 4 employees | $2.0M | 7.8 mi |
| JS MANAGEMENT CO INC Norman · 10 employees | $4.6M | 8.8 mi |
| MIJA KIM Oklahoma City · 2 employees | $848K | 11.9 mi |
| TAQUERIA LOS DESVELADOS LLC Oklahoma City · 6 employees | $2.1M | 12.9 mi |
| GEORGE'S LIQUORS Oklahoma City · 1 employees | $921K | 15.3 mi |
The full calculation
| Employees reported to the SBA | 16 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.8M |
| Estimate: the two combined (geometric mean) | $5.1M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $315K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $757K |
| Multiple for this size and industry | 2.4× |
| Value range | $398K – $1.0M |
| Revenue range | $3.4M – $5.9M |
| EBITDA range | $208K – $360K |
| Industry (NAICS) | Beer, Wine, and Liquor Retailers (445310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe First National Bank and Trust Co, Chickasha, OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First National Bank and Trust Co, Chickasha, Oklahoma PPP 2020 | All 478 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $42K | 16 |
About Durham Group LLC
Durham Group LLC is a beer, wine, and liquor retailers company in Newcastle, Oklahoma. Its estimated annual revenue is about $5.1M, with roughly $315K of EBITDA. It has about 16 employees. Its estimated business value is $757K (likely range $398K–$1.0M).
Common questions
- Who owns Durham Group LLC?
- The owner of Durham Group LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Durham Group LLC make?
- SeeBITDA estimates Durham Group LLC's annual revenue at about $5.1M (likely between $3.4M and $5.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Durham Group LLC worth?
- About $757K, roughly 2.4× its estimated EBITDA of $315K, typical for a beer, wine, and liquor retailers company its size. Likely range: $398K–$1.0M.
- How many employees does Durham Group LLC have?
- About 16, as reported on its PPP loan.