Msc - Spirits LLC
How we got $837K
Based on its 15 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 46% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MSC - SPIRITS LLC this business | $5.7M | — |
| DURHAM GROUP LLC Newcastle · 16 employees | $5.1M | 5.5 mi |
| JS MANAGEMENT CO INC Norman · 10 employees | $4.6M | 5.7 mi |
| EARLYWINE CELLAR & SPIRITS Oklahoma City · 4 employees | $2.0M | 12.4 mi |
| MIJA KIM Oklahoma City · 2 employees | $848K | 16.5 mi |
| TAQUERIA LOS DESVELADOS LLC Oklahoma City · 6 employees | $2.1M | 17.4 mi |
| GEORGE'S LIQUORS Oklahoma City · 1 employees | $922K | 19.7 mi |
Ranges & sources
| Revenue range | $3.7M – $6.5M |
| EBITDA range | $229K – $397K |
| Industry (NAICS) | Beer, Wine, and Liquor Retailers (445310) |
| Value range | $440K – $1.1M |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCrossFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| CrossFirst Bank PPP 2020 | All 299 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $55K | 15 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Msc - Spirits LLC
Msc - Spirits LLC is a beer, wine, and liquor retailers company in Norman, Oklahoma. It is owned by Todd A Cox (Sole Principal / Registered Agent). Its estimated annual revenue is about $5.7M, with roughly $349K of EBITDA. It has about 15 employees. Its estimated business value is $837K (likely range $440K–$1.1M).
Common questions
- Who owns Msc - Spirits LLC?
- Msc - Spirits LLC is owned by Todd A Cox (Sole Principal / Registered Agent), according to public sources such as the company's website or filings.
- How much revenue does Msc - Spirits LLC make?
- SeeBITDA estimates Msc - Spirits LLC's annual revenue at about $5.7M (likely between $3.7M and $6.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Msc - Spirits LLC worth?
- About $837K, roughly 2.4× its estimated EBITDA of $349K, typical for a beer, wine, and liquor retailers company its size. Likely range: $440K–$1.1M.
- How many employees does Msc - Spirits LLC have?
- About 15, as reported on its PPP loan.