Cash Cow Inc.
How we got $115K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 46% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CASH COW INC. this business | $776K | — |
| SOONER ROAD DISCOUNT Del City · 4 employees | $2.0M | 1.1 mi |
| RIPLEY BEVERAGES, LLC Oklahoma City · 3 employees | $1.9M | 1.2 mi |
| BYRON'S LIQUOR WAREHOUSE Oklahoma City · 35 employees | $19.6M | 6.9 mi |
| GEORGE'S LIQUORS Oklahoma City · 1 employees | $921K | 7.1 mi |
| TAQUERIA LOS DESVELADOS LLC Oklahoma City · 6 employees | $2.1M | 7.8 mi |
| PRITCHARD WINE BAR, LLC Oklahoma City · 8 employees | $4.8M | 8.1 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $533K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $868K |
| Estimate: the two combined (geometric mean) | $776K |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $58K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $115K |
| Multiple for this size and industry | 2× |
| Value range | $61K – $158K |
| Revenue range | $510K – $885K |
| EBITDA range | $38K – $66K |
| Industry (NAICS) | Beer, Wine, and Liquor Retailers (445310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $7K | 1 |
| 1/25/2021 | second | $10K | 1 |
About Cash Cow Inc.
Cash Cow Inc. is a beer, wine, and liquor retailers company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $776K, with roughly $58K of EBITDA. It has about 1 employees. Its estimated business value is $115K (likely range $61K–$158K).
Common questions
- Who owns Cash Cow Inc.?
- The owner of Cash Cow Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cash Cow Inc. make?
- SeeBITDA estimates Cash Cow Inc.'s annual revenue at about $776K (likely between $510K and $885K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cash Cow Inc. worth?
- About $115K, roughly 2× its estimated EBITDA of $58K, typical for a beer, wine, and liquor retailers company its size. Likely range: $61K–$158K.
- How many employees does Cash Cow Inc. have?
- About 1, as reported on its PPP loan.