Byron's Liquor Warehouse
How we got $2.9M
Based on its 35 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Likely to sell
- In business 67 years (since 1959)
- No family successor named on its website
From public records and the company's website, not a statement that it's for sale.
What they do
Byron's Liquor Warehouse is a liquor, wine and beer retailer in Oklahoma City offering a large selection and specialty products. It says it has been serving customers since 1959.
From the company's website. Industry: Beer, Wine, and Liquor Retailers.
Estimated value over time
▲ 46% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BYRON'S LIQUOR WAREHOUSE this business | $19.6M | — |
| PRITCHARD WINE BAR, LLC Oklahoma City · 8 employees | $4.8M | 1.6 mi |
| MODERN LIQUORS Oklahoma City · 8 employees | $3.2M | 2.0 mi |
| GEORGE'S LIQUORS Oklahoma City · 1 employees | $921K | 2.0 mi |
| EDNAS & TAMMYS LLC Oklahoma City · 19 employees | $9.7M | 2.4 mi |
| TAQUERIA LOS DESVELADOS LLC Oklahoma City · 6 employees | $2.1M | 4.4 mi |
| BEAU'S WINE BIN & SPIRIT SHOPPE Oklahoma City · 5 employees | $2.2M | 4.7 mi |
The full calculation
| Employees reported to the SBA | 35 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $12.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $23.0M |
| Estimate: the two combined (geometric mean) | $19.6M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $983K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.9M |
| Multiple for this size and industry | 3× |
| Value range | $1.6M – $4.0M |
| Revenue range | $12.9M – $22.3M |
| EBITDA range | $647K – $1.1M |
| Industry (NAICS) | Beer, Wine, and Liquor Retailers (445310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $256K | 35 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Byron's Liquor Warehouse
Byron's Liquor Warehouse is a beer, wine, and liquor retailers company in Oklahoma City, Oklahoma, in business since 1959. It is owned by Patricia Gambulos. Its estimated annual revenue is about $19.6M, with roughly $983K of EBITDA. It has about 35 employees. Its estimated business value is $2.9M (likely range $1.6M–$4.0M).
Common questions
- Who owns Byron's Liquor Warehouse?
- Byron's Liquor Warehouse is owned by Patricia Gambulos, according to public sources such as the company's website or filings.
- How much revenue does Byron's Liquor Warehouse make?
- SeeBITDA estimates Byron's Liquor Warehouse's annual revenue at about $19.6M (likely between $12.9M and $22.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Byron's Liquor Warehouse worth?
- About $2.9M, roughly 3× its estimated EBITDA of $983K, typical for a beer, wine, and liquor retailers company its size. Likely range: $1.6M–$4.0M.
- How many employees does Byron's Liquor Warehouse have?
- About 35, as reported on its PPP loan.
- When was Byron's Liquor Warehouse founded?
- Byron's Liquor Warehouse has been in business since 1959.
- Is Byron's Liquor Warehouse for sale?
- There's no public listing, but it shows signs that often come before a sale: in business 67 years (since 1959); no family successor named on its website.