Beau's Wine Bin & Spirit Shoppe
How we got $295K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 31 years (since 1995)
- Family in the business (Mary Stack, Owner)
From public records and the company's website, not a statement that it's for sale.
What they do
Beau's Wine Bin is a wine, beer and spirits shop in Oklahoma City that offers curbside pick-up and delivery. It was founded to bring wine education and exposure to different wine regions to Oklahoma wine drinkers.
From the company's website. Industry: Beer, Wine, and Liquor Retailers.
Estimated value over time
▲ 46% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BEAU'S WINE BIN & SPIRIT SHOPPE this business | $2.2M | — |
| EDNAS & TAMMYS LLC Oklahoma City · 19 employees | $9.6M | 2.4 mi |
| MODERN LIQUORS Oklahoma City · 8 employees | $3.2M | 3.4 mi |
| THE WELL OF OKC WINE AND SPIRITS Oklahoma City · 4 employees | $2.3M | 4.3 mi |
| PRITCHARD WINE BAR, LLC Oklahoma City · 8 employees | $4.8M | 4.4 mi |
| BYRON'S LIQUOR WAREHOUSE Oklahoma City · 35 employees | $19.6M | 4.7 mi |
| EXPRESS LIQUOR Oklahoma City · 6 employees | $2.2M | 5.2 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.2M |
| Estimate: the two combined (geometric mean) | $2.2M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $147K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $295K |
| Multiple for this size and industry | 2× |
| Value range | $155K – $403K |
| Revenue range | $1.4M – $2.5M |
| EBITDA range | $97K – $168K |
| Industry (NAICS) | Beer, Wine, and Liquor Retailers (445310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
“It was a dream of Mary and Stan Stack to open a wine store in Oklahoma City that catered to the wine drinkers of the state, as well as the ever expanding spirit and beer products that were sweeping the country.”
Leadership
- MSMary StackOwner · Company website · source
Advisors
- BankingCross River BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Cross River Bank PPP 2020 | All 589 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $22K | 5 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Beau's Wine Bin & Spirit Shoppe
Beau's Wine Bin & Spirit Shoppe is a beer, wine, and liquor retailers company in Oklahoma City, Oklahoma, in business since 1995. It is owned by Stan Stack. Its estimated annual revenue is about $2.2M, with roughly $147K of EBITDA. It has about 5 employees. Its estimated business value is $295K (likely range $155K–$403K).
Common questions
- Who owns Beau's Wine Bin & Spirit Shoppe?
- Beau's Wine Bin & Spirit Shoppe is owned by Stan Stack, according to public sources such as the company's website or filings.
- How much revenue does Beau's Wine Bin & Spirit Shoppe make?
- SeeBITDA estimates Beau's Wine Bin & Spirit Shoppe's annual revenue at about $2.2M (likely between $1.4M and $2.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Beau's Wine Bin & Spirit Shoppe worth?
- About $295K, roughly 2× its estimated EBITDA of $147K, typical for a beer, wine, and liquor retailers company its size. Likely range: $155K–$403K.
- How many employees does Beau's Wine Bin & Spirit Shoppe have?
- About 5, as reported on its PPP loan.
- When was Beau's Wine Bin & Spirit Shoppe founded?
- Beau's Wine Bin & Spirit Shoppe has been in business since 1995.