Pritchard Wine Bar, LLC
How we got $710K
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 46% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PRITCHARD WINE BAR, LLC this business | $4.8M | — |
| MODERN LIQUORS Oklahoma City · 8 employees | $3.2M | 1.0 mi |
| GEORGE'S LIQUORS Oklahoma City · 1 employees | $921K | 1.4 mi |
| BYRON'S LIQUOR WAREHOUSE Oklahoma City · 35 employees | $19.6M | 1.6 mi |
| EDNAS & TAMMYS LLC Oklahoma City · 19 employees | $9.6M | 2.6 mi |
| TAQUERIA LOS DESVELADOS LLC Oklahoma City · 6 employees | $2.1M | 3.5 mi |
| BEAU'S WINE BIN & SPIRIT SHOPPE Oklahoma City · 5 employees | $2.2M | 4.4 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.6M |
| Estimate: the two combined (geometric mean) | $4.8M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $296K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $710K |
| Multiple for this size and industry | 2.4× |
| Value range | $373K – $971K |
| Revenue range | $3.2M – $5.5M |
| EBITDA range | $194K – $337K |
| Industry (NAICS) | Beer, Wine, and Liquor Retailers (445310) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst National Bank of OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank of Oklahoma PPP 2020, PPP 2021 | All 405 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $67K | 8 |
| 1/20/2021 | second | $94K | 8 |
About Pritchard Wine Bar, LLC
Pritchard Wine Bar, LLC is a beer, wine, and liquor retailers company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $4.8M, with roughly $296K of EBITDA. It has about 8 employees. Its estimated business value is $710K (likely range $373K–$971K).
Common questions
- Who owns Pritchard Wine Bar, LLC?
- The owner of Pritchard Wine Bar, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pritchard Wine Bar, LLC make?
- SeeBITDA estimates Pritchard Wine Bar, LLC's annual revenue at about $4.8M (likely between $3.2M and $5.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pritchard Wine Bar, LLC worth?
- About $710K, roughly 2.4× its estimated EBITDA of $296K, typical for a beer, wine, and liquor retailers company its size. Likely range: $373K–$971K.
- How many employees does Pritchard Wine Bar, LLC have?
- About 8, as reported on its PPP loan.