Bearwood Native, LLC
How we got $1.1M
Based on its 15 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 3% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Unlikely to sell soon
- In business 17 years (since 2009)
From public records and the company's website, not a statement that it's for sale.
What they do
Bearwood Concepts is an architectural millwork company in Tulsa, Oklahoma that designs and manufactures store fixtures and installs millwork for commercial projects. It serves big box retail, specialty retail, restaurants, fitness centers, education, and medical facilities.
From the company's website. Industry: Custom Architectural Woodwork and Millwork Manufacturing.
Customers & suppliers
Customers
- Dillards · named on its website
- Cherry Street Kitchen · named on its website
- Brassiere Memere · named on its website
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- MAZZIO'S LLC · Tulsa, 7 mi · $80.0M
- REW III LLC · Tulsa, 9 mi · $70.4M
- HIDEAWAY- 2 INC · Tulsa, 6 mi · $63.9M
- SJK, LLC · Broken Arrow, 12 mi · $48.2M
- WICHITA SDI, LLC · Prague, 66 mi · $46.7M
- SKY OF JENKS, LLC · Tulsa, 13 mi · $15.7M
- 10GYM-B LLC · Broken Arrow, 10 mi · $8.6M
- COLAW FITNESS LLC · Bartlesville, 38 mi · $5.2M
- Genesis Health Clubs · Tulsa, 12 mi · $4.0M
- RACQUET AND HEALTH 91,LLC · Tulsa, 12 mi · $3.4M
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BEARWOOD NATIVE, LLC this business | $3.7M | — |
| BEARWOOD CONCEPTS, INC. Tulsa · 77 employees | $26.6M | 0.4 mi |
| Hotseating.com Tulsa | $4.0M | 4.7 mi |
| B&C CUSTOM WOODWORKS LLC Tulsa · 2 employees | $512K | 6.3 mi |
| B&C CUSTOMER WOODWORKS LLC Tulsa · 2 employees | $511K | 6.4 mi |
| SILEX INTERIORS, INC. Tulsa · 15 employees | $4.5M | 7.9 mi |
| TrunkWorks Broken Arrow | $2.0M | 11.1 mi |
The full calculation
| Employees reported to the SBA | 15 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.8M |
| Estimate: the two combined (geometric mean) | $3.7M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $344K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 3.2× |
| Value range | $579K – $1.5M |
| Revenue range | $2.4M – $4.2M |
| EBITDA range | $226K – $392K |
| Industry (NAICS) | Custom Architectural Woodwork and Millwork Manufacturing (337212) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/16/2020 | first | $107K | 14 |
| 2/10/2021 | second | $107K | 15 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Bearwood Native, LLC
Bearwood Native, LLC is a custom architectural woodwork and millwork manufacturing company in Tulsa, Oklahoma, in business since 2009. Its estimated annual revenue is about $3.7M, with roughly $344K of EBITDA. It has about 15 employees. Its estimated business value is $1.1M (likely range $579K–$1.5M).
Common questions
- Who owns Bearwood Native, LLC?
- The owner of Bearwood Native, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Bearwood Native, LLC make?
- SeeBITDA estimates Bearwood Native, LLC's annual revenue at about $3.7M (likely between $2.4M and $4.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Bearwood Native, LLC worth?
- About $1.1M, roughly 3.2× its estimated EBITDA of $344K, typical for a custom architectural woodwork and millwork manufacturing company its size. Likely range: $579K–$1.5M.
- How many employees does Bearwood Native, LLC have?
- About 15, as reported on its PPP loan.
- When was Bearwood Native, LLC founded?
- Bearwood Native, LLC has been in business since 2009.