Berry & Berry Acquisition
How we got $61.2M
Based on its 245 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BERRY & BERRY ACQUISITION this business | $93.3M | — |
| GRANDVIEW NURSERY,LLC Tahlequah · 12 employees | $4.3M | 3.0 mi |
| SOONER PLANT FARM, INC. Park Hill · 5 employees | $3.2M | 8.1 mi |
| SANDERS NURSERY, INC. Inola · 13 employees | $4.6M | 38.9 mi |
| STONEBRIDGE QUALITY, INC. Claremore · 9 employees | $3.0M | 44.5 mi |
| C.H. SMITH CONSTRUCTION INC Claremore · 22 employees | $12.9M | 46.2 mi |
| GREEN VALLEY NURSERY, LLC Claremore · 12 employees | $4.6M | 47.5 mi |
The full calculation
| Employees reported to the SBA | 245 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $90.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $74.3M |
| Estimate: the two combined (geometric mean) | $93.3M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $9.4M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $61.2M |
| Multiple for this size and industry | 6.5× |
| Value range | $32.2M – $83.8M |
| Revenue range | $61.3M – $106.3M |
| EBITDA range | $6.2M – $10.7M |
| Industry (NAICS) | Agriculture, Forestry, Fishing (111421) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- LegalGableGotwalsFrom a web search · source
- LegalBailey Law, PLCFrom a web search · source
- BankingRegent BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Regent Bank PPP 2020 | All 726 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $1.6M | 245 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Berry & Berry Acquisition
Berry & Berry Acquisition is an agriculture, forestry, fishing company in Tahlequah, Oklahoma. Its estimated annual revenue is about $93.3M, with roughly $9.4M of EBITDA. It has about 245 employees. Its estimated business value is $61.2M (likely range $32.2M–$83.8M).
Common questions
- Who owns Berry & Berry Acquisition?
- The owner of Berry & Berry Acquisition isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Berry & Berry Acquisition make?
- SeeBITDA estimates Berry & Berry Acquisition's annual revenue at about $93.3M (likely between $61.3M and $106.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Berry & Berry Acquisition worth?
- About $61.2M, roughly 6.5× its estimated EBITDA of $9.4M, typical for a agriculture, forestry, fishing company its size. Likely range: $32.2M–$83.8M.
- How many employees does Berry & Berry Acquisition have?
- About 245, as reported on its PPP loan.