Blackbox Holdings LLC
How we got $223K
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BLACKBOX HOLDINGS LLC this business | $1.1M | — |
| SOUTHWEST MARKETING, INC. Durant · 3 employees | $568K | 0.5 mi |
| Glenna's Just Baked Durant | $1.7M | 1.4 mi |
| TEXOMA MFG., LLC Durant · 49 employees | $7.5M | 1.8 mi |
| BLAKE'S COFFEE SHOP, LLC Durant · 7 employees | $806K | 2.0 mi |
| SNOWBYRD'S SHAVED ICE, LLC Durant · 7 employees | $562K | 2.2 mi |
| RPM CATERING LLC Durant · 6 employees | $563K | 2.3 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $887K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $124K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $223K |
| Multiple for this size and industry | 1.8× |
| Value range | $118K – $306K |
| Revenue range | $747K – $1.3M |
| EBITDA range | $82K – $141K |
| Industry (NAICS) | Limited-Service Restaurants (722513) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSimmons BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Simmons Bank PPP 2020 | All 789 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $38K | 10 |
| 5/1/2020 | first | $13K | 7 |
About Blackbox Holdings LLC
Blackbox Holdings LLC is a restaurants company in Durant, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $124K of EBITDA. It has about 10 employees. Its estimated business value is $223K (likely range $118K–$306K).
Common questions
- Who owns Blackbox Holdings LLC?
- The owner of Blackbox Holdings LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Blackbox Holdings LLC make?
- SeeBITDA estimates Blackbox Holdings LLC's annual revenue at about $1.1M (likely between $747K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Blackbox Holdings LLC worth?
- About $223K, roughly 1.8× its estimated EBITDA of $124K, typical for a restaurants company its size. Likely range: $118K–$306K.
- How many employees does Blackbox Holdings LLC have?
- About 10, as reported on its PPP loan.