SeeBITDAOklahoma

Bluestem Integrated, LLC

Commercial Printing (except Screen and Books)
  • 5301 S 125th East Ave, Tulsa, OK
  • Since 2007
Estimated valueMedium confidence
$2.0M
$1.2Mlikely range$3.2M
About 3.8× its yearly profit, typical for a company this size in its industry.
Revenue
$5.7M
a year
Profit (EBITDA)
$533K
9% of revenue
Employees
38
reported in 2020
Hal Salisbury
President/Owner · source
Unlikely to sell soon

How we got $2.0M

Based on its 38 employees and its payroll, both reported for PPP in 2020 and brought up to date.

38 employees × $143K each$5.4M
PPP payroll ÷ payroll's usual share of revenue$6.0M
Revenue$5.7M
× 9% profit margin$533K
× 3.8 sale multiple = value$2.0M

· Own this business? Correct these figures

What we know

PPP loan, 2020
401(k) filing, 2021
No reported financials
Company website
Owner named

Signs of a sale Unlikely to sell soon

  • In business 19 years (since 2007)

From public records and the company's website, not a statement that it's for sale.

What they do

Bluestem Integrated is a Tulsa, OK provider of integrated, full service on-demand and print solutions, including printed products, print asset management technology, and creative consultation.

Products & services
Digital Printing and Variable Data ServicesOffset Sheet-Fed Printing ServicesFolded Carton PackagingIn-House Print Finishing ServicesDigital Label ServicesMailing ServicesKitting, Fulfillment and Light Assembly ServicesPrint and Logistics Portal ServicesThird-Party Logistics/WarehousingCreative and Value Consulting Services
Markets served
RestaurantsConvenience StoresTraditional Retail
Certifications
Proud Member Of

From the company's website. Industry: Commercial Printing (except Screen and Books).

Customers & suppliers

Possible customers nearby

The largest businesses within about 60 miles in the markets its website says it serves.

Restaurants
Grocery & convenience stores

Estimated value over time

▼ 7% since 2020
$0$1.2M$2.5M202020212026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Employees over time

▼ 8% since 2020
02550202020213835
401(k) / retirement-plan participantsEmployees reported for PPP
Show as table
YearSourceEmployeesEst. revenueEst. EBITDA
2020PPP loan38$6.8M$638K
2020Form 550034$6.1M$571K
2021Form 550035$6.3M$588K

Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
BLUESTEM INTEGRATED, LLC
this business
$5.7M$533K—
ADAM STEWART
Tulsa · 1 employees
$110K$17K0.0 mi
PROFESSIONAL IMAGE INC
Tulsa · 65 employees
$11.7M$1.0M0.5 mi
GRAPHIC RESOURCES & REPRODUCT
Broken Arrow · 9 employees
$938K$121K0.8 mi
LIBERTY PRESS, INC.
Tulsa · 5 employees
$612K$79K1.6 mi
INKED APPAREL LLC
Tulsa · 5 employees
$525K$67K1.7 mi
DIVERSIFIED PRINTING, INC.
Tulsa · 2 employees
$270K$41K1.8 mi

The full calculation

Employees reported to the SBA38
Revenue from headcount (employees × revenue per employee for companies this size)$5.4M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$6.0M
Estimate: the two combined (geometric mean)$5.7M
EBITDA margin (industry, adjusted for size)9%
EBITDA = revenue × margin$533K

Brought up to date: prices are 10% higher than in the benchmark's year and Oklahoma employment in this industry has fallen 25% since 2020, both included above.

Estimated value = EBITDA × typical sale multiple$2.0M
Multiple for this size and industry3.8×
Value range$1.2M – $3.2M
Revenue range$4.3M – $7.4M
EBITDA range$400K – $693K
Industry (NAICS)Commercial Printing (except Screen and Books) (323111)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Leadership

  • BH
    Blake Hendrickson
    Chief Operations & Innovations Officer - Tulsa Plant · Company website · source
  • DB
    Doug Billups
    Chief Operating Officer - Little Rock Plant · Company website · source
  • KC
    Kevin Conrad
    Production Manager - Tulsa Plant · Company website · source
  • ML
    Mike Little
    Production Manager - Little Rock Plant · Company website · source
  • HS
    Harold Salisury
    Signed for the company · 2021 retirement-plan filing (Form 5500)

Advisors

  • BankingFirst Oklahoma BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

First Oklahoma Bank
PPP 2020, PPP 2021
All 695 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/4/2020first$387K$392K38First Oklahoma Bank
2/13/2021second$425K$430K38First Oklahoma Bank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Bluestem Integrated, LLC

Bluestem Integrated, LLC is a commercial printing (except screen and books) company in Tulsa, Oklahoma, in business since 2007. It is owned by Hal Salisbury (President/Owner). Its estimated annual revenue is about $5.7M, with roughly $533K of EBITDA. It has about 35 employees. Its estimated business value is $2.0M (likely range $1.2M–$3.2M).

Common questions

Who owns Bluestem Integrated, LLC?
Bluestem Integrated, LLC is owned by Hal Salisbury (President/Owner), according to public sources such as the company's website or filings.
How much revenue does Bluestem Integrated, LLC make?
SeeBITDA estimates Bluestem Integrated, LLC's annual revenue at about $5.7M (likely between $4.3M and $7.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Bluestem Integrated, LLC worth?
About $2.0M, roughly 3.8× its estimated EBITDA of $533K, typical for a commercial printing (except screen and books) company its size. Likely range: $1.2M–$3.2M.
How many employees does Bluestem Integrated, LLC have?
About 35, from its 2021 retirement-plan filing.
When was Bluestem Integrated, LLC founded?
Bluestem Integrated, LLC has been in business since 2007.