How we got $16.9M
Based on its 89 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 19% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BRSI, LLC this business | $107.3M | — |
| Sooner Kia of Norman Norman | $22.5M | 0.0 mi |
| Automotive Dealership Norman | $22.5M | 0.0 mi |
| Jordan & Joe Mayes Sooner Kia of Norman Norman | $22.5M | 0.0 mi |
| Not here Norman | $22.5M | 0.0 mi |
| Big Red Sports/Imports Norman | $22.5M | 0.0 mi |
| America's Car-Mart Norman | $202.4M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 89 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $113.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $78.0M |
| Estimate: the two combined (geometric mean) | $107.3M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $3.8M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $16.9M |
| Multiple for this size and industry | 4.4× |
| Value range | $8.9M – $23.1M |
| Revenue range | $70.6M – $122.4M |
| EBITDA range | $2.5M – $4.4M |
| Industry (NAICS) | New Car Dealers (441110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2020 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $688K | 89 |
About Brsi, LLC
Brsi, LLC is a car dealers company in Norman, Oklahoma. Its estimated annual revenue is about $107.3M, with roughly $3.8M of EBITDA. It has about 89 employees. Its estimated business value is $16.9M (likely range $8.9M–$23.1M).
Common questions
- Who owns Brsi, LLC?
- The owner of Brsi, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Brsi, LLC make?
- SeeBITDA estimates Brsi, LLC's annual revenue at about $107.3M (likely between $70.6M and $122.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Brsi, LLC worth?
- About $16.9M, roughly 4.4× its estimated EBITDA of $3.8M, typical for a car dealers company its size. Likely range: $8.9M–$23.1M.
- How many employees does Brsi, LLC have?
- About 89, as reported on its PPP loan.